[NHFATT] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
16-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -75.42%
YoY- 34.63%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 250,606 187,140 124,134 62,473 231,894 169,081 114,602 68.23%
PBT 24,413 15,446 11,542 8,610 36,810 23,707 15,890 33.04%
Tax -4,085 -2,616 -1,639 -1,239 -6,820 -3,208 -1,802 72.31%
NP 20,328 12,830 9,903 7,371 29,990 20,499 14,088 27.60%
-
NP to SH 20,328 12,830 9,903 7,371 29,990 20,499 14,088 27.60%
-
Tax Rate 16.73% 16.94% 14.20% 14.39% 18.53% 13.53% 11.34% -
Total Cost 230,278 174,310 114,231 55,102 201,904 148,582 100,514 73.52%
-
Net Worth 426,891 378,039 382,549 379,542 372,778 366,766 341,964 15.89%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 8,267 2,254 - - 10,521 2,254 - -
Div Payout % 40.67% 17.57% - - 35.08% 11.00% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 426,891 378,039 382,549 379,542 372,778 366,766 341,964 15.89%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 8.11% 6.86% 7.98% 11.80% 12.93% 12.12% 12.29% -
ROE 4.76% 3.39% 2.59% 1.94% 8.04% 5.59% 4.12% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 333.44 249.00 165.17 83.12 308.55 224.97 152.48 68.23%
EPS 27.05 17.07 13.18 9.81 39.90 27.27 18.74 27.63%
DPS 11.00 3.00 0.00 0.00 14.00 3.00 0.00 -
NAPS 5.68 5.03 5.09 5.05 4.96 4.88 4.55 15.89%
Adjusted Per Share Value based on latest NOSH - 75,157
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 151.73 113.30 75.16 37.82 140.40 102.37 69.39 68.22%
EPS 12.31 7.77 6.00 4.46 18.16 12.41 8.53 27.61%
DPS 5.01 1.37 0.00 0.00 6.37 1.37 0.00 -
NAPS 2.5846 2.2888 2.3161 2.2979 2.257 2.2206 2.0704 15.89%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 3.38 3.40 4.33 3.80 3.24 3.14 2.76 -
P/RPS 1.01 1.37 2.62 4.57 1.05 1.40 1.81 -32.14%
P/EPS 12.50 19.92 32.86 38.75 8.12 11.51 14.72 -10.29%
EY 8.00 5.02 3.04 2.58 12.32 8.69 6.79 11.51%
DY 3.25 0.88 0.00 0.00 4.32 0.96 0.00 -
P/NAPS 0.60 0.68 0.85 0.75 0.65 0.64 0.61 -1.09%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 06/11/17 27/07/17 16/05/17 27/02/17 07/11/16 29/07/16 -
Price 3.26 3.54 4.34 4.09 3.50 3.20 2.80 -
P/RPS 0.98 1.42 2.63 4.92 1.13 1.42 1.84 -34.21%
P/EPS 12.05 20.74 32.94 41.70 8.77 11.73 14.94 -13.31%
EY 8.30 4.82 3.04 2.40 11.40 8.52 6.69 15.41%
DY 3.37 0.85 0.00 0.00 4.00 0.94 0.00 -
P/NAPS 0.57 0.70 0.85 0.81 0.71 0.66 0.62 -5.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment