[NHFATT] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
08-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 95.3%
YoY- -28.44%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 134,311 62,115 257,018 193,782 125,593 60,099 250,606 -34.09%
PBT 7,891 2,529 19,321 13,009 6,792 2,757 24,413 -52.99%
Tax -1,572 -524 -5,313 -3,828 -2,091 -931 -4,085 -47.18%
NP 6,319 2,005 14,008 9,181 4,701 1,826 20,328 -54.20%
-
NP to SH 6,319 2,005 14,008 9,181 4,701 1,826 20,328 -54.20%
-
Tax Rate 19.92% 20.72% 27.50% 29.43% 30.79% 33.77% 16.73% -
Total Cost 127,992 60,110 243,010 184,601 120,892 58,273 230,278 -32.47%
-
Net Worth 462,963 458,002 456,349 429,071 430,724 427,643 426,891 5.57%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 8,267 2,480 - - 8,267 -
Div Payout % - - 59.02% 27.01% - - 40.67% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 462,963 458,002 456,349 429,071 430,724 427,643 426,891 5.57%
NOSH 82,672 82,672 82,672 82,672 82,672 75,157 75,157 6.57%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.70% 3.23% 5.45% 4.74% 3.74% 3.04% 8.11% -
ROE 1.36% 0.44% 3.07% 2.14% 1.09% 0.43% 4.76% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 162.46 75.13 310.89 234.40 151.92 79.96 333.44 -38.16%
EPS 7.64 2.43 16.94 11.11 5.69 2.43 27.05 -57.05%
DPS 0.00 0.00 10.00 3.00 0.00 0.00 11.00 -
NAPS 5.60 5.54 5.52 5.19 5.21 5.69 5.68 -0.94%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 81.32 37.61 155.61 117.33 76.04 36.39 151.73 -34.09%
EPS 3.83 1.21 8.48 5.56 2.85 1.11 12.31 -54.18%
DPS 0.00 0.00 5.01 1.50 0.00 0.00 5.01 -
NAPS 2.803 2.773 2.763 2.5978 2.6078 2.5892 2.5846 5.57%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.63 2.68 2.70 2.84 3.25 3.32 3.38 -
P/RPS 1.62 3.57 0.87 1.21 2.14 4.15 1.01 37.14%
P/EPS 34.41 110.50 15.93 25.57 57.16 136.65 12.50 96.78%
EY 2.91 0.90 6.28 3.91 1.75 0.73 8.00 -49.13%
DY 0.00 0.00 3.70 1.06 0.00 0.00 3.25 -
P/NAPS 0.47 0.48 0.49 0.55 0.62 0.58 0.60 -15.06%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 29/05/19 25/02/19 08/11/18 30/07/18 14/05/18 27/02/18 -
Price 2.48 2.63 2.85 2.75 3.10 3.41 3.26 -
P/RPS 1.53 3.50 0.92 1.17 2.04 4.26 0.98 34.68%
P/EPS 32.45 108.44 16.82 24.76 54.52 140.35 12.05 93.91%
EY 3.08 0.92 5.95 4.04 1.83 0.71 8.30 -48.45%
DY 0.00 0.00 3.51 1.09 0.00 0.00 3.37 -
P/NAPS 0.44 0.47 0.52 0.53 0.60 0.60 0.57 -15.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment