[NHFATT] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
07-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 45.51%
YoY- 38.86%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 124,134 62,473 231,894 169,081 114,602 54,642 207,226 -28.96%
PBT 11,542 8,610 36,810 23,707 15,890 5,971 26,570 -42.67%
Tax -1,639 -1,239 -6,820 -3,208 -1,802 -496 -7,320 -63.16%
NP 9,903 7,371 29,990 20,499 14,088 5,475 19,250 -35.82%
-
NP to SH 9,903 7,371 29,990 20,499 14,088 5,475 19,250 -35.82%
-
Tax Rate 14.20% 14.39% 18.53% 13.53% 11.34% 8.31% 27.55% -
Total Cost 114,231 55,102 201,904 148,582 100,514 49,167 187,976 -28.27%
-
Net Worth 382,549 379,542 372,778 366,766 341,964 333,697 329,939 10.37%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 10,521 2,254 - - 8,267 -
Div Payout % - - 35.08% 11.00% - - 42.95% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 382,549 379,542 372,778 366,766 341,964 333,697 329,939 10.37%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.98% 11.80% 12.93% 12.12% 12.29% 10.02% 9.29% -
ROE 2.59% 1.94% 8.04% 5.59% 4.12% 1.64% 5.83% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 165.17 83.12 308.55 224.97 152.48 72.70 275.72 -28.95%
EPS 13.18 9.81 39.90 27.27 18.74 7.28 25.61 -35.80%
DPS 0.00 0.00 14.00 3.00 0.00 0.00 11.00 -
NAPS 5.09 5.05 4.96 4.88 4.55 4.44 4.39 10.37%
Adjusted Per Share Value based on latest NOSH - 75,157
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 75.16 37.82 140.40 102.37 69.39 33.08 125.47 -28.96%
EPS 6.00 4.46 18.16 12.41 8.53 3.31 11.65 -35.77%
DPS 0.00 0.00 6.37 1.37 0.00 0.00 5.01 -
NAPS 2.3161 2.2979 2.257 2.2206 2.0704 2.0204 1.9976 10.37%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 4.33 3.80 3.24 3.14 2.76 2.60 2.80 -
P/RPS 2.62 4.57 1.05 1.40 1.81 3.58 1.02 87.66%
P/EPS 32.86 38.75 8.12 11.51 14.72 35.69 10.93 108.44%
EY 3.04 2.58 12.32 8.69 6.79 2.80 9.15 -52.06%
DY 0.00 0.00 4.32 0.96 0.00 0.00 3.93 -
P/NAPS 0.85 0.75 0.65 0.64 0.61 0.59 0.64 20.84%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 27/07/17 16/05/17 27/02/17 07/11/16 29/07/16 24/05/16 23/02/16 -
Price 4.34 4.09 3.50 3.20 2.80 2.75 2.70 -
P/RPS 2.63 4.92 1.13 1.42 1.84 3.78 0.98 93.23%
P/EPS 32.94 41.70 8.77 11.73 14.94 37.75 10.54 113.90%
EY 3.04 2.40 11.40 8.52 6.69 2.65 9.49 -53.21%
DY 0.00 0.00 4.00 0.94 0.00 0.00 4.07 -
P/NAPS 0.85 0.81 0.71 0.66 0.62 0.62 0.62 23.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment