[ABRIC] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 16,051 53,819 34,328 20,296 0 40,255 0.93%
PBT 3,143 9,977 7,197 4,316 0 8,066 0.95%
Tax -1,119 -9,977 36 -4,316 0 -1,837 0.50%
NP 2,024 0 7,233 0 0 6,229 1.14%
-
NP to SH 2,024 0 7,233 0 0 6,229 1.14%
-
Tax Rate 35.60% 100.00% -0.50% 100.00% - 22.77% -
Total Cost 14,027 53,819 27,095 20,296 0 34,026 0.90%
-
Net Worth 51,630 33,619 50,099 0 0 18,088 -1.05%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 51,630 33,619 50,099 0 0 18,088 -1.05%
NOSH 30,017 30,017 29,999 11,978 11,978 11,978 -0.92%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 12.61% 0.00% 21.07% 0.00% 0.00% 15.47% -
ROE 3.92% 0.00% 14.44% 0.00% 0.00% 34.44% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 53.47 179.29 114.43 169.43 0.00 336.05 1.87%
EPS 6.70 17.00 24.11 14.60 0.00 52.00 2.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.12 1.67 0.00 0.00 1.51 -0.13%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 10.91 36.57 23.32 13.79 0.00 27.35 0.93%
EPS 1.38 17.00 4.91 14.60 0.00 4.23 1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3508 0.2284 0.3404 0.00 0.00 0.1229 -1.05%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 20.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 38.71 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 307.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.33 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.03 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 12/05/00 11/02/00 30/11/99 - - - -
Price 14.40 10.00 0.00 0.00 0.00 0.00 -
P/RPS 26.93 5.58 0.00 0.00 0.00 0.00 -100.00%
P/EPS 213.57 58.82 0.00 0.00 0.00 0.00 -100.00%
EY 0.47 1.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.37 8.93 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment