[ABRIC] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 53,819 34,328 20,296 0 40,255 33.69%
PBT 9,977 7,197 4,316 0 8,066 23.69%
Tax -9,977 36 -4,316 0 -1,837 443.11%
NP 0 7,233 0 0 6,229 -
-
NP to SH 0 7,233 0 0 6,229 -
-
Tax Rate 100.00% -0.50% 100.00% - 22.77% -
Total Cost 53,819 27,095 20,296 0 34,026 58.17%
-
Net Worth 33,619 50,099 0 0 18,088 85.86%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 33,619 50,099 0 0 18,088 85.86%
NOSH 30,017 29,999 11,978 11,978 11,978 150.60%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 21.07% 0.00% 0.00% 15.47% -
ROE 0.00% 14.44% 0.00% 0.00% 34.44% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 179.29 114.43 169.43 0.00 336.05 -46.64%
EPS 17.00 24.11 14.60 0.00 52.00 -67.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.67 0.00 0.00 1.51 -25.82%
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 36.57 23.32 13.79 0.00 27.35 33.71%
EPS 17.00 4.91 14.60 0.00 4.23 301.89%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2284 0.3404 0.00 0.00 0.1229 85.84%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 11/02/00 30/11/99 - - - -
Price 10.00 0.00 0.00 0.00 0.00 -
P/RPS 5.58 0.00 0.00 0.00 0.00 -
P/EPS 58.82 0.00 0.00 0.00 0.00 -
EY 1.70 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.93 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment