[ABRIC] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[ABRIC] ABRIC BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 2.15%
YoY- -81.5%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 681 332 1,288 963 639 315 1,132 -28.75%
PBT -1,410 -556 -6,643 125 445 240 -3,463 -45.09%
Tax 300 0 4,619 397 66 -229 72,234 -97.42%
NP -1,110 -556 -2,024 522 511 11 68,771 -
-
NP to SH -1,110 -556 -2,024 522 511 11 69,251 -
-
Tax Rate - - - -317.60% -14.83% 95.42% - -
Total Cost 1,791 888 3,312 441 128 304 -67,639 -
-
Net Worth 89,376 89,815 87,893 91,702 89,770 72,600 77,408 10.06%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 89,376 89,815 87,893 91,702 89,770 72,600 77,408 10.06%
NOSH 144,155 142,564 139,513 141,081 138,108 110,000 99,242 28.28%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -163.00% -167.47% -157.14% 54.21% 79.97% 3.49% 6,075.18% -
ROE -1.24% -0.62% -2.30% 0.57% 0.57% 0.02% 89.46% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.47 0.23 0.92 0.68 0.46 0.29 1.14 -44.63%
EPS -0.77 -0.39 -1.45 0.37 0.37 0.01 69.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.63 0.65 0.65 0.66 0.78 -14.20%
Adjusted Per Share Value based on latest NOSH - 138,888
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.46 0.23 0.88 0.65 0.43 0.21 0.77 -29.08%
EPS -0.75 -0.38 -1.38 0.35 0.35 0.01 47.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6073 0.6102 0.5972 0.6231 0.6099 0.4933 0.5259 10.07%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.495 0.49 0.515 0.53 0.545 0.51 0.705 -
P/RPS 104.78 210.41 55.78 77.65 117.79 178.10 61.81 42.21%
P/EPS -64.29 -125.64 -35.50 143.24 147.30 5,100.00 1.01 -
EY -1.56 -0.80 -2.82 0.70 0.68 0.02 98.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.78 0.82 0.82 0.84 0.77 0.90 -7.55%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 12/08/16 20/05/16 19/02/16 24/11/15 21/08/15 22/05/15 27/02/15 -
Price 0.505 0.495 0.505 0.55 0.49 0.50 0.45 -
P/RPS 106.90 212.56 54.70 80.58 105.90 174.60 39.45 94.48%
P/EPS -65.58 -126.92 -34.81 148.65 132.43 5,000.00 0.64 -
EY -1.52 -0.79 -2.87 0.67 0.76 0.02 155.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.79 0.80 0.85 0.75 0.76 0.58 24.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment