[KHIND] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 50.25%
YoY- 48.51%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 141,967 86,269 38,046 159,681 115,228 67,977 28,286 192.28%
PBT 7,053 3,107 505 4,537 3,060 1,357 -455 -
Tax -1,384 -562 -177 -341 -274 -86 -46 861.37%
NP 5,669 2,545 328 4,196 2,786 1,271 -501 -
-
NP to SH 5,670 2,546 330 4,240 2,822 1,309 -388 -
-
Tax Rate 19.62% 18.09% 35.05% 7.52% 8.95% 6.34% - -
Total Cost 136,298 83,724 37,718 155,485 112,442 66,706 28,787 181.16%
-
Net Worth 67,014 63,686 61,693 61,219 59,939 58,344 57,183 11.12%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 67,014 63,686 61,693 61,219 59,939 58,344 57,183 11.12%
NOSH 40,070 40,031 40,243 40,075 40,085 40,030 39,999 0.11%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.99% 2.95% 0.86% 2.63% 2.42% 1.87% -1.77% -
ROE 8.46% 4.00% 0.53% 6.93% 4.71% 2.24% -0.68% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 354.29 215.50 94.54 398.45 287.46 169.81 70.72 191.92%
EPS 14.15 6.36 0.82 10.58 7.04 3.27 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6724 1.5909 1.533 1.5276 1.4953 1.4575 1.4296 10.99%
Adjusted Per Share Value based on latest NOSH - 40,056
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 337.70 205.21 90.50 379.84 274.10 161.70 67.29 192.26%
EPS 13.49 6.06 0.78 10.09 6.71 3.11 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5941 1.5149 1.4675 1.4563 1.4258 1.3879 1.3603 11.12%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.94 0.82 0.96 0.67 0.80 0.75 0.80 -
P/RPS 0.27 0.38 1.02 0.17 0.28 0.44 1.13 -61.39%
P/EPS 6.64 12.89 117.07 6.33 11.36 22.94 -82.47 -
EY 15.05 7.76 0.85 15.79 8.80 4.36 -1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.63 0.44 0.54 0.51 0.56 0.00%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/11/08 19/08/08 21/05/08 26/02/08 20/11/07 21/08/07 22/05/07 -
Price 0.57 0.90 0.90 0.78 0.61 0.74 0.74 -
P/RPS 0.16 0.42 0.95 0.20 0.21 0.44 1.05 -71.37%
P/EPS 4.03 14.15 109.76 7.37 8.66 22.63 -76.29 -
EY 24.82 7.07 0.91 13.56 11.54 4.42 -1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.57 0.59 0.51 0.41 0.51 0.52 -24.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment