[KHIND] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 671.52%
YoY- 94.5%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 36,684 185,361 141,967 86,269 38,046 159,681 115,228 -53.34%
PBT 1,050 8,571 7,053 3,107 505 4,537 3,060 -50.95%
Tax -266 -934 -1,384 -562 -177 -341 -274 -1.95%
NP 784 7,637 5,669 2,545 328 4,196 2,786 -57.02%
-
NP to SH 784 7,660 5,670 2,546 330 4,240 2,822 -57.39%
-
Tax Rate 25.33% 10.90% 19.62% 18.09% 35.05% 7.52% 8.95% -
Total Cost 35,900 177,724 136,298 83,724 37,718 155,485 112,442 -53.25%
-
Net Worth 68,447 67,633 67,014 63,686 61,693 61,219 59,939 9.24%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 2,003 - - - - - -
Div Payout % - 26.15% - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 68,447 67,633 67,014 63,686 61,693 61,219 59,939 9.24%
NOSH 39,999 40,062 40,070 40,031 40,243 40,075 40,085 -0.14%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.14% 4.12% 3.99% 2.95% 0.86% 2.63% 2.42% -
ROE 1.15% 11.33% 8.46% 4.00% 0.53% 6.93% 4.71% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 91.71 462.68 354.29 215.50 94.54 398.45 287.46 -53.27%
EPS 1.96 19.12 14.15 6.36 0.82 10.58 7.04 -57.32%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7112 1.6882 1.6724 1.5909 1.533 1.5276 1.4953 9.39%
Adjusted Per Share Value based on latest NOSH - 40,072
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 87.26 440.93 337.70 205.21 90.50 379.84 274.10 -53.34%
EPS 1.86 18.22 13.49 6.06 0.78 10.09 6.71 -57.45%
DPS 0.00 4.76 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6282 1.6088 1.5941 1.5149 1.4675 1.4563 1.4258 9.24%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.80 0.70 0.94 0.82 0.96 0.67 0.80 -
P/RPS 0.87 0.15 0.27 0.38 1.02 0.17 0.28 112.78%
P/EPS 40.82 3.66 6.64 12.89 117.07 6.33 11.36 134.41%
EY 2.45 27.31 15.05 7.76 0.85 15.79 8.80 -57.32%
DY 0.00 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.56 0.52 0.63 0.44 0.54 -8.83%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/05/09 26/02/09 21/11/08 19/08/08 21/05/08 26/02/08 20/11/07 -
Price 0.90 0.90 0.57 0.90 0.90 0.78 0.61 -
P/RPS 0.98 0.19 0.16 0.42 0.95 0.20 0.21 178.99%
P/EPS 45.92 4.71 4.03 14.15 109.76 7.37 8.66 203.77%
EY 2.18 21.24 24.82 7.07 0.91 13.56 11.54 -67.04%
DY 0.00 5.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.34 0.57 0.59 0.51 0.41 18.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment