[YONGTAI] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 622.06%
YoY- 206.23%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 27,632 19,421 7,247 66,463 48,335 32,641 17,208 37.08%
PBT 3,974 2,248 957 3,167 2,932 2,680 3,117 17.56%
Tax -2,671 -1,562 -1,081 4,559 -1,862 -1,935 -859 112.88%
NP 1,303 686 -124 7,726 1,070 745 2,258 -30.66%
-
NP to SH 1,303 686 -124 7,726 1,070 745 2,258 -30.66%
-
Tax Rate 67.21% 69.48% 112.96% -143.95% 63.51% 72.20% 27.56% -
Total Cost 26,329 18,735 7,371 58,737 47,265 31,896 14,950 45.78%
-
Net Worth 85,258 84,553 80,599 21,994 16,831 16,422 18,047 181.28%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 85,258 84,553 80,599 21,994 16,831 16,422 18,047 181.28%
NOSH 160,864 159,534 155,000 41,498 40,074 40,053 40,106 152.23%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 4.72% 3.53% -1.71% 11.62% 2.21% 2.28% 13.12% -
ROE 1.53% 0.81% -0.15% 35.13% 6.36% 4.54% 12.51% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 17.18 12.17 4.68 160.16 120.61 81.49 42.91 -45.64%
EPS 0.81 0.43 -0.08 18.62 2.67 1.86 5.63 -72.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.52 0.53 0.42 0.41 0.45 11.51%
Adjusted Per Share Value based on latest NOSH - 41,503
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.77 4.76 1.77 16.27 11.83 7.99 4.21 37.21%
EPS 0.32 0.17 -0.03 1.89 0.26 0.18 0.55 -30.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2088 0.207 0.1973 0.0539 0.0412 0.0402 0.0442 181.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.835 0.745 0.55 0.465 0.595 0.75 1.08 -
P/RPS 4.86 6.12 11.76 0.29 0.49 0.92 2.52 54.87%
P/EPS 103.09 173.26 -687.50 2.50 22.28 40.32 19.18 206.52%
EY 0.97 0.58 -0.15 40.04 4.49 2.48 5.21 -67.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.41 1.06 0.88 1.42 1.83 2.40 -24.30%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 19/05/16 22/02/16 23/11/15 27/08/15 28/05/15 16/02/15 24/11/14 -
Price 0.895 0.81 0.775 0.46 0.635 0.63 1.05 -
P/RPS 5.21 6.65 16.58 0.29 0.53 0.77 2.45 65.29%
P/EPS 110.49 188.37 -968.75 2.47 23.78 33.87 18.65 227.05%
EY 0.91 0.53 -0.10 40.47 4.20 2.95 5.36 -69.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.53 1.49 0.87 1.51 1.54 2.33 -19.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment