[YONGTAI] QoQ Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
19-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 89.94%
YoY- 21.78%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 7,073 4,060 17,940 27,632 19,421 7,247 66,463 -77.39%
PBT 2,963 1,021 1,909 3,974 2,248 957 3,167 -4.32%
Tax -102 -743 1,758 -2,671 -1,562 -1,081 4,559 -
NP 2,861 278 3,667 1,303 686 -124 7,726 -48.27%
-
NP to SH 2,861 278 3,667 1,303 686 -124 7,726 -48.27%
-
Tax Rate 3.44% 72.77% -92.09% 67.21% 69.48% 112.96% -143.95% -
Total Cost 4,212 3,782 14,273 26,329 18,735 7,371 58,737 -82.60%
-
Net Worth 155,248 88,189 88,358 85,258 84,553 80,599 21,994 265.79%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 155,248 88,189 88,358 85,258 84,553 80,599 21,994 265.79%
NOSH 221,782 160,344 160,652 160,864 159,534 155,000 41,498 204.13%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 40.45% 6.85% 20.44% 4.72% 3.53% -1.71% 11.62% -
ROE 1.84% 0.32% 4.15% 1.53% 0.81% -0.15% 35.13% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.19 2.53 11.17 17.18 12.17 4.68 160.16 -92.56%
EPS 1.29 0.17 2.28 0.81 0.43 -0.08 18.62 -82.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.55 0.55 0.53 0.53 0.52 0.53 20.27%
Adjusted Per Share Value based on latest NOSH - 162,368
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.65 0.95 4.18 6.45 4.53 1.69 15.50 -77.38%
EPS 0.67 0.06 0.86 0.30 0.16 -0.03 1.80 -48.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3621 0.2057 0.2061 0.1989 0.1972 0.188 0.0513 265.79%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.26 1.11 0.98 0.835 0.745 0.55 0.465 -
P/RPS 39.51 43.84 8.78 4.86 6.12 11.76 0.29 2508.58%
P/EPS 97.67 640.23 42.93 103.09 173.26 -687.50 2.50 1038.65%
EY 1.02 0.16 2.33 0.97 0.58 -0.15 40.04 -91.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.02 1.78 1.58 1.41 1.06 0.88 60.78%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 25/11/16 29/08/16 19/05/16 22/02/16 23/11/15 27/08/15 -
Price 1.43 1.19 1.10 0.895 0.81 0.775 0.46 -
P/RPS 44.84 47.00 9.85 5.21 6.65 16.58 0.29 2737.11%
P/EPS 110.85 686.37 48.19 110.49 188.37 -968.75 2.47 1148.39%
EY 0.90 0.15 2.08 0.91 0.53 -0.10 40.47 -92.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.16 2.00 1.69 1.53 1.49 0.87 76.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment