[YONGTAI] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 1948.0%
YoY- 218.18%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 30,736 67,240 2,782 18,128 10,829 12,713 17,033 10.33%
PBT 8,590 14,447 460 235 -2,624 -8,320 -7,101 -
Tax -3,151 -11,014 1,904 6,421 -2,738 286 -167 63.12%
NP 5,439 3,433 2,364 6,656 -5,362 -8,034 -7,268 -
-
NP to SH 5,439 3,433 2,364 6,656 -5,632 -8,037 -6,787 -
-
Tax Rate 36.68% 76.24% -413.91% -2,732.34% - - - -
Total Cost 25,297 63,807 418 11,472 16,191 20,747 24,301 0.67%
-
Net Worth 554,634 482,358 88,295 21,996 15,649 23,673 31,274 61.45%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 554,634 482,358 88,295 21,996 15,649 23,673 31,274 61.45%
NOSH 482,813 434,556 160,536 41,503 40,127 40,124 40,094 51.36%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 17.70% 5.11% 84.97% 36.72% -49.52% -63.20% -42.67% -
ROE 0.98% 0.71% 2.68% 30.26% -35.99% -33.95% -21.70% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 6.37 15.47 1.73 43.68 26.99 31.68 42.48 -27.10%
EPS 1.13 0.79 1.48 16.04 -13.68 -20.03 -16.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.11 0.55 0.53 0.39 0.59 0.78 6.68%
Adjusted Per Share Value based on latest NOSH - 41,503
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 8.13 17.78 0.74 4.79 2.86 3.36 4.50 10.35%
EPS 1.44 0.91 0.63 1.76 -1.49 -2.13 -1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4668 1.2757 0.2335 0.0582 0.0414 0.0626 0.0827 61.45%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.47 1.39 0.98 0.465 1.16 0.73 0.29 -
P/RPS 23.07 8.98 56.55 1.06 4.30 2.30 0.68 79.87%
P/EPS 130.35 175.95 66.55 2.90 -8.26 -3.64 -1.71 -
EY 0.77 0.57 1.50 34.49 -12.10 -27.44 -58.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.25 1.78 0.88 2.97 1.24 0.37 22.96%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 24/08/17 29/08/16 27/08/15 28/08/14 28/08/13 30/08/12 -
Price 0.88 1.43 1.10 0.46 1.22 0.89 0.38 -
P/RPS 13.81 9.24 63.48 1.05 4.52 2.81 0.89 57.89%
P/EPS 78.03 181.01 74.70 2.87 -8.69 -4.44 -2.24 -
EY 1.28 0.55 1.34 34.86 -11.50 -22.51 -44.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.29 2.00 0.87 3.13 1.51 0.49 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment