[YONGTAI] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 10.31%
YoY- 142.21%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 67,989 26,531 87,612 20,372 7,073 4,060 17,940 142.48%
PBT 10,425 4,009 18,349 3,902 2,963 1,021 1,909 209.15%
Tax -3,202 -1,312 -11,760 -746 -102 -743 1,758 -
NP 7,223 2,697 6,589 3,156 2,861 278 3,667 56.94%
-
NP to SH 7,223 2,697 6,589 3,156 2,861 278 3,667 56.94%
-
Tax Rate 30.71% 32.73% 64.09% 19.12% 3.44% 72.77% -92.09% -
Total Cost 60,766 23,834 81,023 17,216 4,212 3,782 14,273 161.98%
-
Net Worth 514,888 487,199 360,285 318,469 155,248 88,189 88,358 222.78%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 514,888 487,199 360,285 318,469 155,248 88,189 88,358 222.78%
NOSH 480,638 434,999 324,581 286,909 221,782 160,344 160,652 107.21%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.62% 10.17% 7.52% 15.49% 40.45% 6.85% 20.44% -
ROE 1.40% 0.55% 1.83% 0.99% 1.84% 0.32% 4.15% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.05 6.10 26.99 7.10 3.19 2.53 11.17 21.92%
EPS 1.63 0.62 2.03 1.10 1.29 0.17 2.28 -19.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.12 1.11 1.11 0.70 0.55 0.55 62.34%
Adjusted Per Share Value based on latest NOSH - 421,428
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.01 6.25 20.63 4.80 1.67 0.96 4.22 142.65%
EPS 1.70 0.64 1.55 0.74 0.67 0.07 0.86 57.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2123 1.1471 0.8483 0.7498 0.3655 0.2076 0.208 222.82%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.52 1.63 1.39 1.47 1.26 1.11 0.98 -
P/RPS 10.10 26.73 5.15 20.70 39.51 43.84 8.78 9.75%
P/EPS 95.05 262.90 68.47 133.64 97.67 640.23 42.93 69.62%
EY 1.05 0.38 1.46 0.75 1.02 0.16 2.33 -41.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.46 1.25 1.32 1.80 2.02 1.78 -17.61%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 22/11/17 24/08/17 29/05/17 27/02/17 25/11/16 29/08/16 -
Price 1.57 1.52 1.43 1.45 1.43 1.19 1.10 -
P/RPS 10.43 24.92 5.30 20.42 44.84 47.00 9.85 3.87%
P/EPS 98.17 245.16 70.44 131.82 110.85 686.37 48.19 60.49%
EY 1.02 0.41 1.42 0.76 0.90 0.15 2.08 -37.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.36 1.29 1.31 2.04 2.16 2.00 -21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment