[YONGTAI] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 108.78%
YoY- 79.68%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 101,827 67,989 26,531 87,612 20,372 7,073 4,060 758.50%
PBT 14,744 10,425 4,009 18,349 3,902 2,963 1,021 493.97%
Tax -4,686 -3,202 -1,312 -11,760 -746 -102 -743 241.74%
NP 10,058 7,223 2,697 6,589 3,156 2,861 278 996.29%
-
NP to SH 10,058 7,223 2,697 6,589 3,156 2,861 278 996.29%
-
Tax Rate 31.78% 30.71% 32.73% 64.09% 19.12% 3.44% 72.77% -
Total Cost 91,769 60,766 23,834 81,023 17,216 4,212 3,782 739.76%
-
Net Worth 548,605 514,888 487,199 360,285 318,469 155,248 88,189 238.62%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 548,605 514,888 487,199 360,285 318,469 155,248 88,189 238.62%
NOSH 481,523 480,638 434,999 324,581 286,909 221,782 160,344 108.28%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.88% 10.62% 10.17% 7.52% 15.49% 40.45% 6.85% -
ROE 1.83% 1.40% 0.55% 1.83% 0.99% 1.84% 0.32% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 21.16 15.05 6.10 26.99 7.10 3.19 2.53 312.56%
EPS 2.20 1.63 0.62 2.03 1.10 1.29 0.17 452.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.12 1.11 1.11 0.70 0.55 62.63%
Adjusted Per Share Value based on latest NOSH - 434,556
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 23.75 15.86 6.19 20.43 4.75 1.65 0.95 756.66%
EPS 2.35 1.68 0.63 1.54 0.74 0.67 0.06 1055.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2796 1.2009 1.1364 0.8403 0.7428 0.3621 0.2057 238.61%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.45 1.52 1.63 1.39 1.47 1.26 1.11 -
P/RPS 6.85 10.10 26.73 5.15 20.70 39.51 43.84 -71.02%
P/EPS 69.38 95.05 262.90 68.47 133.64 97.67 640.23 -77.30%
EY 1.44 1.05 0.38 1.46 0.75 1.02 0.16 333.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.33 1.46 1.25 1.32 1.80 2.02 -26.63%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 22/11/17 24/08/17 29/05/17 27/02/17 25/11/16 -
Price 1.43 1.57 1.52 1.43 1.45 1.43 1.19 -
P/RPS 6.76 10.43 24.92 5.30 20.42 44.84 47.00 -72.58%
P/EPS 68.42 98.17 245.16 70.44 131.82 110.85 686.37 -78.53%
EY 1.46 1.02 0.41 1.42 0.76 0.90 0.15 356.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.38 1.36 1.29 1.31 2.04 2.16 -30.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment