[YONGTAI] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -88.58%
YoY- -52.19%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 41,458 26,531 67,240 13,299 3,013 4,060 2,782 502.60%
PBT 6,416 4,009 14,447 939 1,942 1,021 460 476.65%
Tax -1,890 -1,312 -11,014 -644 641 -743 1,904 -
NP 4,526 2,697 3,433 295 2,583 278 2,364 54.00%
-
NP to SH 4,526 2,697 3,433 295 2,583 278 2,364 54.00%
-
Tax Rate 29.46% 32.73% 76.24% 68.58% -33.01% 72.77% -413.91% -
Total Cost 36,932 23,834 63,807 13,004 430 3,782 418 1867.61%
-
Net Worth 514,888 487,199 482,358 467,785 198,692 88,189 88,295 222.94%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 514,888 487,199 482,358 467,785 198,692 88,189 88,295 222.94%
NOSH 480,638 434,999 434,556 421,428 283,846 160,344 160,536 107.31%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.92% 10.17% 5.11% 2.22% 85.73% 6.85% 84.97% -
ROE 0.88% 0.55% 0.71% 0.06% 1.30% 0.32% 2.68% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.18 6.10 15.47 3.16 1.06 2.53 1.73 203.30%
EPS 1.00 0.62 0.79 0.07 0.91 0.17 1.48 -22.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.12 1.11 1.11 0.70 0.55 0.55 62.34%
Adjusted Per Share Value based on latest NOSH - 421,428
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.96 7.02 17.78 3.52 0.80 1.07 0.74 500.14%
EPS 1.20 0.71 0.91 0.08 0.68 0.07 0.63 53.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3617 1.2885 1.2757 1.2371 0.5255 0.2332 0.2335 222.94%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.52 1.63 1.39 1.47 1.26 1.11 0.98 -
P/RPS 16.56 26.73 8.98 46.58 118.70 43.84 56.55 -55.80%
P/EPS 151.68 262.90 175.95 2,100.00 138.46 640.23 66.55 72.92%
EY 0.66 0.38 0.57 0.05 0.72 0.16 1.50 -42.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.46 1.25 1.32 1.80 2.02 1.78 -17.61%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 22/11/17 24/08/17 29/05/17 27/02/17 25/11/16 29/08/16 -
Price 1.57 1.52 1.43 1.45 1.43 1.19 1.10 -
P/RPS 17.10 24.92 9.24 45.95 134.72 47.00 63.48 -58.19%
P/EPS 156.67 245.16 181.01 2,071.43 157.14 686.37 74.70 63.62%
EY 0.64 0.41 0.55 0.05 0.64 0.15 1.34 -38.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.36 1.29 1.31 2.04 2.16 2.00 -21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment