[OCR] QoQ Cumulative Quarter Result on 31-Jul-2002 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
27-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -103.34%
YoY- -101.18%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Cumulative Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 19,501 12,747 6,243 36,651 24,175 16,754 9,451 62.29%
PBT -2,830 -2,213 -1,681 501 1,428 568 251 -
Tax 0 0 1,681 -501 -531 -280 -127 -
NP -2,830 -2,213 0 0 897 288 124 -
-
NP to SH -2,830 -2,213 -1,691 -30 897 288 124 -
-
Tax Rate - - - 100.00% 37.18% 49.30% 50.60% -
Total Cost 22,331 14,960 6,243 36,651 23,278 16,466 9,327 79.25%
-
Net Worth 35,038 3,894,879 3,879,636 39,461 39,995 39,716 39,266 -7.33%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 35,038 3,894,879 3,879,636 39,461 39,995 39,716 39,266 -7.33%
NOSH 22,460 2,458,888 2,415,714 23,076 23,118 23,225 22,962 -1.46%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin -14.51% -17.36% 0.00% 0.00% 3.71% 1.72% 1.31% -
ROE -8.08% -0.06% -0.04% -0.08% 2.24% 0.73% 0.32% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 86.82 0.52 0.26 158.82 104.57 72.14 41.16 64.69%
EPS -12.60 -0.09 -0.07 -0.13 3.88 1.24 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.584 1.606 1.71 1.73 1.71 1.71 -5.95%
Adjusted Per Share Value based on latest NOSH - 23,350
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 1.41 0.92 0.45 2.64 1.74 1.21 0.68 62.82%
EPS -0.20 -0.16 -0.12 0.00 0.06 0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 2.8102 2.7992 0.0285 0.0289 0.0287 0.0283 -7.21%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 -
Price 1.15 1.45 1.33 1.60 1.87 1.81 1.25 -
P/RPS 1.32 279.70 514.64 1.01 1.79 2.51 3.04 -42.74%
P/EPS -9.13 -1,611.11 -1,900.00 -1,230.77 48.20 145.97 231.48 -
EY -10.96 -0.06 -0.05 -0.08 2.07 0.69 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.83 0.94 1.08 1.06 0.73 0.91%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 24/06/03 29/04/03 29/01/03 27/09/02 15/07/02 27/03/02 02/01/02 -
Price 1.17 1.17 1.27 1.43 1.51 2.14 1.39 -
P/RPS 1.35 225.69 491.42 0.90 1.44 2.97 3.38 -45.85%
P/EPS -9.29 -1,300.00 -1,814.29 -1,100.00 38.92 172.58 257.41 -
EY -10.77 -0.08 -0.06 -0.09 2.57 0.58 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.74 0.79 0.84 0.87 1.25 0.81 -5.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment