[OCR] QoQ Quarter Result on 31-Jul-2002 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
27-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -252.22%
YoY- -148.46%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 6,754 6,504 6,243 12,476 7,421 7,303 9,451 -20.11%
PBT -617 -532 -1,681 -927 860 317 251 -
Tax 0 10 1,681 927 -251 -153 -127 -
NP -617 -522 0 0 609 164 124 -
-
NP to SH -617 -522 -1,691 -927 609 164 124 -
-
Tax Rate - - - - 29.19% 48.26% 50.60% -
Total Cost 7,371 7,026 6,243 12,476 6,812 7,139 9,327 -14.55%
-
Net Worth 36,597 4,134,240 3,879,636 39,928 40,212 39,498 39,266 -4.59%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 36,597 4,134,240 3,879,636 39,928 40,212 39,498 39,266 -4.59%
NOSH 23,460 2,610,000 2,415,714 23,350 23,244 23,098 22,962 1.44%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin -9.14% -8.03% 0.00% 0.00% 8.21% 2.25% 1.31% -
ROE -1.69% -0.01% -0.04% -2.32% 1.51% 0.42% 0.32% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 28.79 0.25 0.26 53.43 31.93 31.62 41.16 -21.25%
EPS -2.63 -0.02 -0.07 -3.97 2.62 0.71 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.584 1.606 1.71 1.73 1.71 1.71 -5.95%
Adjusted Per Share Value based on latest NOSH - 23,350
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 0.38 0.36 0.35 0.70 0.41 0.41 0.53 -19.94%
EPS -0.03 -0.03 -0.09 -0.05 0.03 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0204 2.3096 2.1674 0.0223 0.0225 0.0221 0.0219 -4.63%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 -
Price 1.15 1.45 1.33 1.60 1.87 1.81 1.25 -
P/RPS 3.99 581.87 514.64 2.99 5.86 5.72 3.04 19.93%
P/EPS -43.73 -7,250.00 -1,900.00 -40.30 71.37 254.93 231.48 -
EY -2.29 -0.01 -0.05 -2.48 1.40 0.39 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.83 0.94 1.08 1.06 0.73 0.91%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 24/06/03 29/04/03 29/01/03 27/09/02 15/07/02 27/03/02 02/01/02 -
Price 1.17 1.17 1.27 1.43 1.51 2.14 1.39 -
P/RPS 4.06 469.51 491.42 2.68 4.73 6.77 3.38 13.03%
P/EPS -44.49 -5,850.00 -1,814.29 -36.02 57.63 301.41 257.41 -
EY -2.25 -0.02 -0.06 -2.78 1.74 0.33 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.74 0.79 0.84 0.87 1.25 0.81 -5.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment