[KPPROP] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 54.66%
YoY- -33.88%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 18,928 5,666 4,139 2,288 11,736 7,701 4,533 159.53%
PBT -1,003 -1,677 -1,708 -819 -1,811 -1,220 -1,250 -13.66%
Tax -284 -3 -1 1 7 -3 -5 1381.27%
NP -1,287 -1,680 -1,709 -818 -1,804 -1,223 -1,255 1.69%
-
NP to SH -1,287 -1,680 -1,709 -818 -1,804 -1,233 -1,255 1.69%
-
Tax Rate - - - - - - - -
Total Cost 20,215 7,346 5,848 3,106 13,540 8,924 5,788 130.37%
-
Net Worth 50,769 50,071 50,071 50,952 40,400 40,768 40,959 15.40%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 50,769 50,071 50,071 50,952 40,400 40,768 40,959 15.40%
NOSH 443,793 440,000 440,000 440,000 400,000 400,000 400,000 7.17%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -6.80% -29.65% -41.29% -35.75% -15.37% -15.88% -27.69% -
ROE -2.53% -3.36% -3.41% -1.61% -4.47% -3.02% -3.06% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 4.27 1.29 0.94 0.52 2.93 1.94 1.13 142.80%
EPS -0.29 -0.38 -0.39 -0.19 -0.45 -0.31 -0.31 -4.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1144 0.1138 0.1138 0.1158 0.101 0.1025 0.1024 7.67%
Adjusted Per Share Value based on latest NOSH - 440,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 3.26 0.98 0.71 0.39 2.02 1.33 0.78 159.69%
EPS -0.22 -0.29 -0.29 -0.14 -0.31 -0.21 -0.22 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0875 0.0863 0.0863 0.0878 0.0696 0.0703 0.0706 15.39%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.10 0.095 0.13 0.095 0.11 0.085 0.095 -
P/RPS 2.34 7.38 13.82 18.27 3.75 4.39 8.38 -57.31%
P/EPS -34.48 -24.88 -33.47 -51.10 -24.39 -27.42 -30.28 9.05%
EY -2.90 -4.02 -2.99 -1.96 -4.10 -3.65 -3.30 -8.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.83 1.14 0.82 1.09 0.83 0.93 -4.35%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 13/02/15 27/11/14 28/08/14 28/05/14 26/02/14 28/11/13 -
Price 0.105 0.10 0.115 0.115 0.09 0.09 0.09 -
P/RPS 2.46 7.77 12.23 22.12 3.07 4.65 7.94 -54.24%
P/EPS -36.21 -26.19 -29.61 -61.86 -19.96 -29.03 -28.69 16.80%
EY -2.76 -3.82 -3.38 -1.62 -5.01 -3.44 -3.49 -14.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.88 1.01 0.99 0.89 0.88 0.88 3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment