[KPPROP] QoQ TTM Result on 30-Jun-2014 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -11.4%
YoY- -439.47%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 18,928 9,701 11,454 11,509 11,848 10,936 10,936 44.20%
PBT -1,002 -2,268 -2,217 -1,968 -1,758 -695 -695 27.64%
Tax -283 8 -53 -55 -58 -350 -350 -13.21%
NP -1,285 -2,260 -2,270 -2,023 -1,816 -1,045 -1,045 14.79%
-
NP to SH -1,285 -2,260 -2,270 -2,023 -1,816 -1,045 -1,045 14.79%
-
Tax Rate - - - - - - - -
Total Cost 20,213 11,961 13,724 13,532 13,664 11,981 11,981 41.76%
-
Net Worth 50,335 50,071 50,071 49,854 46,247 0 40,959 14.74%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 50,335 50,071 50,071 49,854 46,247 0 40,959 14.74%
NOSH 440,000 440,000 440,000 440,000 400,000 400,000 400,000 6.56%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -6.79% -23.30% -19.82% -17.58% -15.33% -9.56% -9.56% -
ROE -2.55% -4.51% -4.53% -4.06% -3.93% 0.00% -2.55% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 4.30 2.20 2.60 2.67 3.06 3.42 2.73 35.41%
EPS -0.29 -0.51 -0.52 -0.47 -0.47 -0.33 -0.26 7.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1144 0.1138 0.1138 0.1158 0.1194 0.00 0.1024 7.67%
Adjusted Per Share Value based on latest NOSH - 440,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 3.52 1.80 2.13 2.14 2.20 2.03 2.03 44.38%
EPS -0.24 -0.42 -0.42 -0.38 -0.34 -0.19 -0.19 16.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0936 0.0931 0.0931 0.0927 0.086 0.00 0.0762 14.71%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.10 0.095 0.13 0.095 0.11 0.085 0.095 -
P/RPS 2.32 4.31 4.99 3.55 3.60 2.49 3.47 -23.55%
P/EPS -34.24 -18.50 -25.20 -20.22 -23.46 -26.03 -36.36 -3.92%
EY -2.92 -5.41 -3.97 -4.95 -4.26 -3.84 -2.75 4.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.83 1.14 0.82 0.92 0.00 0.93 -4.35%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 13/02/15 27/11/14 28/08/14 28/05/14 26/02/14 28/11/13 -
Price 0.105 0.10 0.115 0.115 0.09 0.09 0.09 -
P/RPS 2.44 4.54 4.42 4.30 2.94 2.63 3.29 -18.08%
P/EPS -35.95 -19.47 -22.29 -24.47 -19.20 -27.56 -34.45 2.88%
EY -2.78 -5.14 -4.49 -4.09 -5.21 -3.63 -2.90 -2.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.88 1.01 0.99 0.75 0.00 0.88 3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment