[M&A] QoQ Cumulative Quarter Result on 31-Oct-2000 [#1]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
19-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -84.74%
YoY- -41.93%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 117,107 82,713 57,439 33,889 161,397 113,903 81,152 27.72%
PBT -7,279 -711 3,198 3,065 19,325 13,422 10,045 -
Tax 7,279 711 -1,620 -1,276 -7,602 -4,889 -4,098 -
NP 0 0 1,578 1,789 11,723 8,533 5,947 -
-
NP to SH -8,599 -2,384 1,578 1,789 11,723 8,533 5,947 -
-
Tax Rate - - 50.66% 41.63% 39.34% 36.43% 40.80% -
Total Cost 117,107 82,713 55,861 32,100 149,674 105,370 75,205 34.38%
-
Net Worth 64,232 69,462 73,432 77,015 75,080 75,090 60,184 4.43%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 64,232 69,462 73,432 77,015 75,080 75,090 60,184 4.43%
NOSH 40,145 40,151 40,127 40,112 40,149 40,155 34,002 11.71%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 2.75% 5.28% 7.26% 7.49% 7.33% -
ROE -13.39% -3.43% 2.15% 2.32% 15.61% 11.36% 9.88% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 291.71 206.00 143.14 84.49 401.99 283.66 238.67 14.32%
EPS 21.42 -5.94 3.93 4.46 32.06 21.25 17.49 14.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.73 1.83 1.92 1.87 1.87 1.77 -6.51%
Adjusted Per Share Value based on latest NOSH - 40,112
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 5.85 4.13 2.87 1.69 8.06 5.69 4.05 27.80%
EPS -0.43 -0.12 0.08 0.09 0.59 0.43 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0321 0.0347 0.0367 0.0384 0.0375 0.0375 0.03 4.61%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 - -
Price 1.12 1.08 1.45 1.66 2.48 3.00 0.00 -
P/RPS 0.38 0.52 1.01 1.96 0.62 1.06 0.00 -
P/EPS -5.23 -18.19 36.87 37.22 8.49 14.12 0.00 -
EY -19.12 -5.50 2.71 2.69 11.77 7.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.79 0.86 1.33 1.60 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 27/06/01 03/04/01 19/12/00 29/09/00 22/06/00 30/03/00 -
Price 0.98 1.04 1.08 1.59 1.78 2.30 3.96 -
P/RPS 0.34 0.50 0.75 1.88 0.44 0.81 1.66 -65.28%
P/EPS -4.58 -17.52 27.46 35.65 6.10 10.82 22.64 -
EY -21.86 -5.71 3.64 2.81 16.40 9.24 4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.59 0.83 0.95 1.23 2.24 -58.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment