[M&A] QoQ Cumulative Quarter Result on 31-Oct-1999 [#1]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Oct-1999 [#1]
Profit Trend
QoQ- -69.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 161,397 113,903 81,152 43,545 131,137 0 -100.00%
PBT 19,325 13,422 10,045 5,067 13,380 0 -100.00%
Tax -7,602 -4,889 -4,098 -1,986 -3,186 0 -100.00%
NP 11,723 8,533 5,947 3,081 10,194 0 -100.00%
-
NP to SH 11,723 8,533 5,947 3,081 10,194 0 -100.00%
-
Tax Rate 39.34% 36.43% 40.80% 39.19% 23.81% - -
Total Cost 149,674 105,370 75,205 40,464 120,943 0 -100.00%
-
Net Worth 75,080 75,090 60,184 56,450 54,064 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 75,080 75,090 60,184 56,450 54,064 0 -100.00%
NOSH 40,149 40,155 34,002 34,006 34,002 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 7.26% 7.49% 7.33% 7.08% 7.77% 0.00% -
ROE 15.61% 11.36% 9.88% 5.46% 18.86% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 401.99 283.66 238.67 128.05 385.67 0.00 -100.00%
EPS 32.06 21.25 17.49 9.06 29.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.87 1.77 1.66 1.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,006
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 8.06 5.69 4.05 2.17 6.55 0.00 -100.00%
EPS 0.59 0.43 0.30 0.15 0.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0375 0.0375 0.03 0.0282 0.027 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/07/00 28/04/00 - - - - -
Price 2.48 3.00 0.00 0.00 0.00 0.00 -
P/RPS 0.62 1.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.49 14.12 0.00 0.00 0.00 0.00 -100.00%
EY 11.77 7.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.60 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 29/09/00 22/06/00 30/03/00 30/03/00 - - -
Price 1.78 2.30 3.96 3.96 0.00 0.00 -
P/RPS 0.44 0.81 1.66 3.09 0.00 0.00 -100.00%
P/EPS 6.10 10.82 22.64 43.71 0.00 0.00 -100.00%
EY 16.40 9.24 4.42 2.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.23 2.24 2.39 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment