[M&A] QoQ Cumulative Quarter Result on 30-Apr-2000 [#3]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
22-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 43.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 57,439 33,889 161,397 113,903 81,152 43,545 131,137 0.84%
PBT 3,198 3,065 19,325 13,422 10,045 5,067 13,380 1.46%
Tax -1,620 -1,276 -7,602 -4,889 -4,098 -1,986 -3,186 0.68%
NP 1,578 1,789 11,723 8,533 5,947 3,081 10,194 1.91%
-
NP to SH 1,578 1,789 11,723 8,533 5,947 3,081 10,194 1.91%
-
Tax Rate 50.66% 41.63% 39.34% 36.43% 40.80% 39.19% 23.81% -
Total Cost 55,861 32,100 149,674 105,370 75,205 40,464 120,943 0.78%
-
Net Worth 73,432 77,015 75,080 75,090 60,184 56,450 54,064 -0.31%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 73,432 77,015 75,080 75,090 60,184 56,450 54,064 -0.31%
NOSH 40,127 40,112 40,149 40,155 34,002 34,006 34,002 -0.16%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 2.75% 5.28% 7.26% 7.49% 7.33% 7.08% 7.77% -
ROE 2.15% 2.32% 15.61% 11.36% 9.88% 5.46% 18.86% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 143.14 84.49 401.99 283.66 238.67 128.05 385.67 1.01%
EPS 3.93 4.46 32.06 21.25 17.49 9.06 29.98 2.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.92 1.87 1.87 1.77 1.66 1.59 -0.14%
Adjusted Per Share Value based on latest NOSH - 40,186
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 2.87 1.69 8.06 5.69 4.05 2.17 6.55 0.84%
EPS 0.08 0.09 0.59 0.43 0.30 0.15 0.51 1.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.0384 0.0375 0.0375 0.03 0.0282 0.027 -0.31%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 - - - -
Price 1.45 1.66 2.48 3.00 0.00 0.00 0.00 -
P/RPS 1.01 1.96 0.62 1.06 0.00 0.00 0.00 -100.00%
P/EPS 36.87 37.22 8.49 14.12 0.00 0.00 0.00 -100.00%
EY 2.71 2.69 11.77 7.08 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.86 1.33 1.60 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 03/04/01 19/12/00 29/09/00 22/06/00 30/03/00 30/03/00 - -
Price 1.08 1.59 1.78 2.30 3.96 3.96 0.00 -
P/RPS 0.75 1.88 0.44 0.81 1.66 3.09 0.00 -100.00%
P/EPS 27.46 35.65 6.10 10.82 22.64 43.71 0.00 -100.00%
EY 3.64 2.81 16.40 9.24 4.42 2.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 0.95 1.23 2.24 2.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment