[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2002 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- -0.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 22,809 15,924 8,297 37,274 28,828 21,227 11,373 58.83%
PBT 4,771 3,552 1,751 12,215 11,384 8,889 4,280 7.48%
Tax -1,212 -969 -502 -2,644 -1,768 -1,323 -637 53.36%
NP 3,559 2,583 1,249 9,571 9,616 7,566 3,643 -1.53%
-
NP to SH 3,559 2,583 1,249 9,571 9,616 7,566 3,643 -1.53%
-
Tax Rate 25.40% 27.28% 28.67% 21.65% 15.53% 14.88% 14.88% -
Total Cost 19,250 13,341 7,048 27,703 19,212 13,661 7,730 83.41%
-
Net Worth 84,623 84,097 84,456 84,096 80,533 78,061 74,461 8.87%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - 2,804 - 2,802 -
Div Payout % - - - - 29.17% - 76.92% -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 84,623 84,097 84,456 84,096 80,533 78,061 74,461 8.87%
NOSH 60,016 60,069 59,476 40,046 40,066 40,031 40,032 30.89%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 15.60% 16.22% 15.05% 25.68% 33.36% 35.64% 32.03% -
ROE 4.21% 3.07% 1.48% 11.38% 11.94% 9.69% 4.89% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 38.00 26.51 13.95 93.08 71.95 53.03 28.41 21.33%
EPS 5.93 4.30 2.10 23.90 24.00 18.90 9.10 -24.77%
DPS 0.00 0.00 0.00 0.00 7.00 0.00 7.00 -
NAPS 1.41 1.40 1.42 2.10 2.01 1.95 1.86 -16.81%
Adjusted Per Share Value based on latest NOSH - 44,999
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 19.00 13.26 6.91 31.05 24.01 17.68 9.47 58.87%
EPS 2.96 2.15 1.04 7.97 8.01 6.30 3.03 -1.54%
DPS 0.00 0.00 0.00 0.00 2.34 0.00 2.33 -
NAPS 0.7049 0.7005 0.7035 0.7005 0.6708 0.6503 0.6203 8.87%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 -
Price 1.24 1.74 2.51 4.72 4.26 4.00 4.98 -
P/RPS 3.26 6.56 17.99 5.07 5.92 7.54 17.53 -67.31%
P/EPS 20.91 40.47 119.52 19.75 17.75 21.16 54.73 -47.25%
EY 4.78 2.47 0.84 5.06 5.63 4.73 1.83 89.33%
DY 0.00 0.00 0.00 0.00 1.64 0.00 1.41 -
P/NAPS 0.88 1.24 1.77 2.25 2.12 2.05 2.68 -52.30%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/03/03 23/12/02 30/09/02 28/06/02 29/03/02 28/12/01 27/09/01 -
Price 1.15 1.54 1.88 2.62 4.72 4.26 4.02 -
P/RPS 3.03 5.81 13.48 2.81 6.56 8.03 14.15 -64.10%
P/EPS 19.39 35.81 89.52 10.96 19.67 22.54 44.18 -42.16%
EY 5.16 2.79 1.12 9.12 5.08 4.44 2.26 73.13%
DY 0.00 0.00 0.00 0.00 1.48 0.00 1.74 -
P/NAPS 0.82 1.10 1.32 1.25 2.35 2.18 2.16 -47.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment