[ANALABS] YoY Annual (Unaudited) Result on 30-Apr-2002 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/99 CAGR
Revenue 32,006 30,250 29,328 37,274 44,339 0 -100.00%
PBT 5,347 3,396 3,512 12,215 16,937 0 -100.00%
Tax -1,034 -97 -1,795 -2,644 -1,932 0 -100.00%
NP 4,313 3,299 1,717 9,571 15,005 0 -100.00%
-
NP to SH 4,313 3,299 1,717 9,571 15,005 0 -100.00%
-
Tax Rate 19.34% 2.86% 51.11% 21.65% 11.41% - -
Total Cost 27,693 26,951 27,611 27,703 29,334 0 -100.00%
-
Net Worth 86,400 82,774 79,724 84,096 21,454 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/99 CAGR
Div 599 599 599 - - - -100.00%
Div Payout % 13.91% 18.18% 34.91% - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/99 CAGR
Net Worth 86,400 82,774 79,724 84,096 21,454 0 -100.00%
NOSH 59,999 59,981 59,943 40,046 12,190 0 -100.00%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/99 CAGR
NP Margin 13.48% 10.91% 5.85% 25.68% 33.84% 0.00% -
ROE 4.99% 3.99% 2.15% 11.38% 69.94% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/99 CAGR
RPS 53.34 50.43 48.93 93.08 363.73 0.00 -100.00%
EPS 7.19 5.49 2.86 23.90 37.50 0.00 -100.00%
DPS 1.00 1.00 1.00 0.00 0.00 0.00 -100.00%
NAPS 1.44 1.38 1.33 2.10 1.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 44,999
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/99 CAGR
RPS 26.66 25.20 24.43 31.05 36.93 0.00 -100.00%
EPS 3.59 2.75 1.43 7.97 12.50 0.00 -100.00%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 -100.00%
NAPS 0.7197 0.6895 0.6641 0.7005 0.1787 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 - -
Price 0.82 1.05 1.20 4.72 4.60 0.00 -
P/RPS 1.54 2.08 2.45 5.07 1.26 0.00 -100.00%
P/EPS 11.41 19.09 41.89 19.75 3.74 0.00 -100.00%
EY 8.77 5.24 2.39 5.06 26.76 0.00 -100.00%
DY 1.22 0.95 0.83 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.76 0.90 2.25 2.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/99 CAGR
Date 30/06/05 02/07/04 01/07/03 28/06/02 13/07/00 - -
Price 0.74 0.88 1.40 2.62 6.75 0.00 -
P/RPS 1.39 1.74 2.86 2.81 1.86 0.00 -100.00%
P/EPS 10.29 16.00 48.88 10.96 5.48 0.00 -100.00%
EY 9.71 6.25 2.05 9.12 18.24 0.00 -100.00%
DY 1.35 1.14 0.71 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.64 1.05 1.25 3.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment