[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2005 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- 16.95%
YoY- 30.74%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 25,841 17,232 8,554 32,006 23,268 15,791 7,622 125.17%
PBT 4,569 4,191 2,174 5,347 4,516 3,560 1,701 92.88%
Tax -992 -681 -322 -1,034 -828 -891 -493 59.18%
NP 3,577 3,510 1,852 4,313 3,688 2,669 1,208 105.79%
-
NP to SH 3,586 3,474 1,819 4,313 3,688 2,669 1,208 106.14%
-
Tax Rate 21.71% 16.25% 14.81% 19.34% 18.33% 25.03% 28.98% -
Total Cost 22,264 13,722 6,702 27,693 19,580 13,122 6,414 128.73%
-
Net Worth 89,499 90,000 88,248 86,400 85,893 84,758 84,139 4.19%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - 750 - 599 6 6 600 -
Div Payout % - 21.59% - 13.91% 0.16% 0.23% 49.75% -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 89,499 90,000 88,248 86,400 85,893 84,758 84,139 4.19%
NOSH 60,067 60,000 60,033 59,999 60,065 60,112 60,099 -0.03%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 13.84% 20.37% 21.65% 13.48% 15.85% 16.90% 15.85% -
ROE 4.01% 3.86% 2.06% 4.99% 4.29% 3.15% 1.44% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 43.02 28.72 14.25 53.34 38.74 26.27 12.68 125.28%
EPS 5.97 5.79 3.03 7.19 6.14 4.44 2.01 106.21%
DPS 0.00 1.25 0.00 1.00 0.01 0.01 1.00 -
NAPS 1.49 1.50 1.47 1.44 1.43 1.41 1.40 4.22%
Adjusted Per Share Value based on latest NOSH - 60,170
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 21.53 14.35 7.13 26.66 19.38 13.15 6.35 125.18%
EPS 2.99 2.89 1.52 3.59 3.07 2.22 1.01 105.76%
DPS 0.00 0.62 0.00 0.50 0.01 0.01 0.50 -
NAPS 0.7455 0.7497 0.7351 0.7197 0.7155 0.706 0.7009 4.18%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.74 0.74 0.80 0.82 0.83 0.83 0.95 -
P/RPS 1.72 2.58 5.61 1.54 2.14 3.16 7.49 -62.39%
P/EPS 12.40 12.78 26.40 11.41 13.52 18.69 47.26 -58.91%
EY 8.07 7.82 3.79 8.77 7.40 5.35 2.12 143.20%
DY 0.00 1.69 0.00 1.22 0.01 0.01 1.05 -
P/NAPS 0.50 0.49 0.54 0.57 0.58 0.59 0.68 -18.48%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 31/03/06 28/12/05 23/09/05 30/06/05 24/03/05 17/12/04 28/09/04 -
Price 0.78 0.75 0.72 0.74 0.86 0.83 0.82 -
P/RPS 1.81 2.61 5.05 1.39 2.22 3.16 6.47 -57.12%
P/EPS 13.07 12.95 23.76 10.29 14.01 18.69 40.80 -53.08%
EY 7.65 7.72 4.21 9.71 7.14 5.35 2.45 113.18%
DY 0.00 1.67 0.00 1.35 0.01 0.01 1.22 -
P/NAPS 0.52 0.50 0.49 0.51 0.60 0.59 0.59 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment