[ANALABS] YoY Quarter Result on 31-Oct-2005 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Oct-2005 [#2]
Profit Trend
QoQ- -9.07%
YoY- 13.21%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 15,123 9,556 8,726 8,678 8,169 7,976 7,627 12.07%
PBT 3,567 3,130 2,730 2,017 1,859 735 1,801 12.05%
Tax -846 578 -570 -359 -398 -200 -467 10.40%
NP 2,721 3,708 2,160 1,658 1,461 535 1,334 12.60%
-
NP to SH 2,721 3,708 2,144 1,654 1,461 535 1,334 12.60%
-
Tax Rate 23.72% -18.47% 20.88% 17.80% 21.41% 27.21% 25.93% -
Total Cost 12,402 5,848 6,566 7,020 6,708 7,441 6,293 11.95%
-
Net Worth 109,198 101,344 91,285 89,891 84,774 81,752 84,890 4.28%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div 2,685 1,967 1,201 749 6 - - -
Div Payout % 98.68% 53.05% 56.02% 45.29% 0.41% - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 109,198 101,344 91,285 89,891 84,774 81,752 84,890 4.28%
NOSH 59,671 59,614 60,056 59,927 60,123 60,112 60,636 -0.26%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 17.99% 38.80% 24.75% 19.11% 17.88% 6.71% 17.49% -
ROE 2.49% 3.66% 2.35% 1.84% 1.72% 0.65% 1.57% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 25.34 16.03 14.53 14.48 13.59 13.27 12.58 12.36%
EPS 4.56 6.22 3.57 2.76 2.43 0.89 2.20 12.90%
DPS 4.50 3.30 2.00 1.25 0.01 0.00 0.00 -
NAPS 1.83 1.70 1.52 1.50 1.41 1.36 1.40 4.56%
Adjusted Per Share Value based on latest NOSH - 59,927
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 12.60 7.96 7.27 7.23 6.80 6.64 6.35 12.08%
EPS 2.27 3.09 1.79 1.38 1.22 0.45 1.11 12.65%
DPS 2.24 1.64 1.00 0.62 0.01 0.00 0.00 -
NAPS 0.9096 0.8442 0.7604 0.7488 0.7062 0.681 0.7071 4.28%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.74 1.03 0.75 0.74 0.83 1.27 1.74 -
P/RPS 2.92 6.43 5.16 5.11 6.11 9.57 13.83 -22.81%
P/EPS 16.23 16.56 21.01 26.81 34.16 142.70 79.09 -23.18%
EY 6.16 6.04 4.76 3.73 2.93 0.70 1.26 30.24%
DY 6.08 3.20 2.67 1.69 0.01 0.00 0.00 -
P/NAPS 0.40 0.61 0.49 0.49 0.59 0.93 1.24 -17.17%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 24/12/08 31/12/07 14/12/06 28/12/05 17/12/04 23/12/03 23/12/02 -
Price 0.79 1.00 0.72 0.75 0.83 1.00 1.54 -
P/RPS 3.12 6.24 4.96 5.18 6.11 7.54 12.24 -20.35%
P/EPS 17.32 16.08 20.17 27.17 34.16 112.36 70.00 -20.74%
EY 5.77 6.22 4.96 3.68 2.93 0.89 1.43 26.14%
DY 5.70 3.30 2.78 1.67 0.01 0.00 0.00 -
P/NAPS 0.43 0.59 0.47 0.50 0.59 0.74 1.10 -14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment