[ANALABS] QoQ Quarter Result on 30-Apr-2005 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- -38.67%
YoY- -57.28%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 8,609 8,678 8,554 8,738 7,477 8,169 7,622 8.43%
PBT 678 2,017 2,174 831 956 1,859 1,701 -45.74%
Tax -311 -359 -322 -206 63 -398 -493 -26.38%
NP 367 1,658 1,852 625 1,019 1,461 1,208 -54.70%
-
NP to SH 412 1,654 1,819 625 1,019 1,461 1,208 -51.08%
-
Tax Rate 45.87% 17.80% 14.81% 24.79% -6.59% 21.41% 28.98% -
Total Cost 8,242 7,020 6,702 8,113 6,458 6,708 6,414 18.14%
-
Net Worth 88,968 89,891 88,248 60,170 85,715 84,774 84,139 3.77%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - 749 - - 5 6 600 -
Div Payout % - 45.29% - - 0.59% 0.41% 49.75% -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 88,968 89,891 88,248 60,170 85,715 84,774 84,139 3.77%
NOSH 59,710 59,927 60,033 60,170 59,941 60,123 60,099 -0.43%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 4.26% 19.11% 21.65% 7.15% 13.63% 17.88% 15.85% -
ROE 0.46% 1.84% 2.06% 1.04% 1.19% 1.72% 1.44% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 14.42 14.48 14.25 14.52 12.47 13.59 12.68 8.92%
EPS 0.69 2.76 3.03 1.04 1.70 2.43 2.01 -50.87%
DPS 0.00 1.25 0.00 0.00 0.01 0.01 1.00 -
NAPS 1.49 1.50 1.47 1.00 1.43 1.41 1.40 4.22%
Adjusted Per Share Value based on latest NOSH - 60,170
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 7.17 7.23 7.13 7.28 6.23 6.80 6.35 8.40%
EPS 0.34 1.38 1.52 0.52 0.85 1.22 1.01 -51.51%
DPS 0.00 0.62 0.00 0.00 0.00 0.01 0.50 -
NAPS 0.7411 0.7488 0.7351 0.5012 0.714 0.7062 0.7009 3.77%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.74 0.74 0.80 0.82 0.83 0.83 0.95 -
P/RPS 5.13 5.11 5.61 5.65 6.65 6.11 7.49 -22.24%
P/EPS 107.25 26.81 26.40 78.94 48.82 34.16 47.26 72.43%
EY 0.93 3.73 3.79 1.27 2.05 2.93 2.12 -42.17%
DY 0.00 1.69 0.00 0.00 0.01 0.01 1.05 -
P/NAPS 0.50 0.49 0.54 0.82 0.58 0.59 0.68 -18.48%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 31/03/06 28/12/05 23/09/05 30/06/05 24/03/05 17/12/04 28/09/04 -
Price 0.78 0.75 0.72 0.74 0.86 0.83 0.82 -
P/RPS 5.41 5.18 5.05 5.10 6.89 6.11 6.47 -11.21%
P/EPS 113.04 27.17 23.76 71.24 50.59 34.16 40.80 96.89%
EY 0.88 3.68 4.21 1.40 1.98 2.93 2.45 -49.37%
DY 0.00 1.67 0.00 0.00 0.01 0.01 1.22 -
P/NAPS 0.52 0.50 0.49 0.74 0.60 0.59 0.59 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment