[ANALABS] YoY Quarter Result on 31-Jan-2021 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jan-2021 [#3]
Profit Trend
QoQ- 132.59%
YoY- 327.53%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 39,860 35,346 33,357 32,939 30,251 33,115 38,719 0.48%
PBT 4,653 2,627 16,207 6,944 2,340 1,557 3,160 6.65%
Tax -515 -434 -672 -889 -619 -465 -170 20.27%
NP 4,138 2,193 15,535 6,055 1,721 1,092 2,990 5.56%
-
NP to SH 2,782 1,280 10,635 5,545 1,297 1,139 2,490 1.86%
-
Tax Rate 11.07% 16.52% 4.15% 12.80% 26.45% 29.87% 5.38% -
Total Cost 35,722 33,153 17,822 26,884 28,530 32,023 35,729 -0.00%
-
Net Worth 370,375 319,176 300,657 272,335 270,205 239,080 249,217 6.82%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 370,375 319,176 300,657 272,335 270,205 239,080 249,217 6.82%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 60,024 12.24%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 10.38% 6.20% 46.57% 18.38% 5.69% 3.30% 7.72% -
ROE 0.75% 0.40% 3.54% 2.04% 0.48% 0.48% 1.00% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 36.59 32.45 30.62 30.24 27.76 30.75 68.98 -10.02%
EPS 2.55 1.18 9.76 5.09 1.19 1.06 4.44 -8.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.40 2.93 2.76 2.50 2.48 2.22 4.44 -4.34%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 33.20 29.44 27.79 27.44 25.20 27.58 32.25 0.48%
EPS 2.32 1.07 8.86 4.62 1.08 0.95 2.07 1.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0852 2.6587 2.5045 2.2686 2.2508 1.9915 2.076 6.82%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 1.65 1.45 1.33 1.13 1.10 1.24 2.13 -
P/RPS 4.51 4.47 4.34 3.74 3.96 4.03 3.09 6.50%
P/EPS 64.61 123.40 13.62 22.20 92.41 117.24 48.01 5.07%
EY 1.55 0.81 7.34 4.50 1.08 0.85 2.08 -4.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.48 0.45 0.44 0.56 0.48 0.34%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 27/03/24 27/03/23 25/03/22 25/03/21 24/03/20 21/03/19 22/03/18 -
Price 1.72 1.44 1.32 1.14 1.00 1.18 2.11 -
P/RPS 4.70 4.44 4.31 3.77 3.60 3.84 3.06 7.41%
P/EPS 67.35 122.55 13.52 22.40 84.00 111.57 47.56 5.96%
EY 1.48 0.82 7.40 4.47 1.19 0.90 2.10 -5.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.48 0.46 0.40 0.53 0.48 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment