[ANALABS] QoQ Cumulative Quarter Result on 31-Jul-2021 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jul-2021 [#1]
Profit Trend
QoQ- -50.05%
YoY- 49.24%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 117,587 89,561 56,204 26,999 117,489 87,401 54,462 67.28%
PBT 38,974 33,670 17,463 9,436 20,076 16,535 9,591 155.30%
Tax -2,277 -1,737 -1,065 -503 -2,771 -2,366 -1,477 33.55%
NP 36,697 31,933 16,398 8,933 17,305 14,169 8,114 174.23%
-
NP to SH 29,463 25,675 15,040 8,177 16,370 13,408 7,863 141.82%
-
Tax Rate 5.84% 5.16% 6.10% 5.33% 13.80% 14.31% 15.40% -
Total Cost 80,890 57,628 39,806 18,066 100,184 73,232 46,348 45.10%
-
Net Worth 322,444 300,657 293,032 285,407 281,049 272,335 255,994 16.68%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div 2,178 2,178 2,178 - 2,178 2,178 2,178 0.00%
Div Payout % 7.39% 8.49% 14.49% - 13.31% 16.25% 27.71% -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 322,444 300,657 293,032 285,407 281,049 272,335 255,994 16.68%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 31.21% 35.66% 29.18% 33.09% 14.73% 16.21% 14.90% -
ROE 9.14% 8.54% 5.13% 2.87% 5.82% 4.92% 3.07% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 107.94 82.22 51.59 24.78 107.85 80.23 50.00 67.27%
EPS 27.05 23.57 13.81 7.51 15.03 12.31 7.22 141.80%
DPS 2.00 2.00 2.00 0.00 2.00 2.00 2.00 0.00%
NAPS 2.96 2.76 2.69 2.62 2.58 2.50 2.35 16.68%
Adjusted Per Share Value based on latest NOSH - 120,048
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 97.95 74.60 46.82 22.49 97.87 72.81 45.37 67.27%
EPS 24.54 21.39 12.53 6.81 13.64 11.17 6.55 141.80%
DPS 1.81 1.81 1.81 0.00 1.81 1.81 1.81 0.00%
NAPS 2.686 2.5045 2.441 2.3774 2.3411 2.2686 2.1324 16.68%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 1.41 1.33 1.21 1.19 1.16 1.13 1.13 -
P/RPS 1.31 1.62 2.35 4.80 1.08 1.41 2.26 -30.54%
P/EPS 5.21 5.64 8.76 15.85 7.72 9.18 15.66 -52.08%
EY 19.18 17.72 11.41 6.31 12.95 10.89 6.39 108.50%
DY 1.42 1.50 1.65 0.00 1.72 1.77 1.77 -13.69%
P/NAPS 0.48 0.48 0.45 0.45 0.45 0.45 0.48 0.00%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/06/22 25/03/22 17/12/21 24/09/21 28/06/21 25/03/21 16/12/20 -
Price 1.36 1.32 1.17 1.20 1.21 1.14 1.17 -
P/RPS 1.26 1.61 2.27 4.84 1.12 1.42 2.34 -33.88%
P/EPS 5.03 5.60 8.47 15.99 8.05 9.26 16.21 -54.26%
EY 19.89 17.86 11.80 6.26 12.42 10.80 6.17 118.69%
DY 1.47 1.52 1.71 0.00 1.65 1.75 1.71 -9.61%
P/NAPS 0.46 0.48 0.43 0.46 0.47 0.46 0.50 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment