[ANALABS] YoY Annualized Quarter Result on 31-Jul-2021 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jul-2021 [#1]
Profit Trend
QoQ- 99.8%
YoY- 49.24%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 153,184 108,288 107,996 110,340 119,636 151,072 155,792 -0.28%
PBT 23,056 9,960 37,744 24,416 15,188 11,372 15,312 7.05%
Tax -3,516 -632 -2,012 -3,092 -1,076 -1,000 -2,628 4.96%
NP 19,540 9,328 35,732 21,324 14,112 10,372 12,684 7.46%
-
NP to SH 15,644 5,500 32,708 21,916 13,292 9,976 12,428 3.90%
-
Tax Rate 15.25% 6.35% 5.33% 12.66% 7.08% 8.79% 17.16% -
Total Cost 133,644 98,960 72,264 89,016 105,524 140,700 143,108 -1.13%
-
Net Worth 348,588 318,087 285,407 262,562 269,116 248,252 241,920 6.27%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 348,588 318,087 285,407 262,562 269,116 248,252 241,920 6.27%
NOSH 120,048 120,048 120,048 120,048 120,048 60,024 60,024 12.24%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 12.76% 8.61% 33.09% 19.33% 11.80% 6.87% 8.14% -
ROE 4.49% 1.73% 11.46% 8.35% 4.94% 4.02% 5.14% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 140.62 99.41 99.14 101.28 109.80 270.80 277.56 -10.70%
EPS 14.36 5.04 30.04 20.12 12.20 17.88 22.16 -6.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.92 2.62 2.41 2.47 4.45 4.31 -4.83%
Adjusted Per Share Value based on latest NOSH - 120,048
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 127.60 90.20 89.96 91.91 99.66 125.84 129.77 -0.28%
EPS 13.03 4.58 27.25 18.26 11.07 8.31 10.35 3.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9037 2.6497 2.3774 2.1871 2.2417 2.0679 2.0152 6.27%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 1.41 1.39 1.19 1.03 1.03 2.70 2.16 -
P/RPS 1.00 1.40 1.20 1.02 0.94 1.00 0.78 4.22%
P/EPS 9.82 27.53 3.96 5.12 8.44 15.10 9.76 0.10%
EY 10.19 3.63 25.23 19.53 11.84 6.62 10.25 -0.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.45 0.43 0.42 0.61 0.50 -2.10%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 27/09/23 28/09/22 24/09/21 24/09/20 25/09/19 21/09/18 21/09/17 -
Price 1.58 1.37 1.20 1.05 1.08 2.51 2.27 -
P/RPS 1.12 1.38 1.21 1.04 0.98 0.93 0.82 5.33%
P/EPS 11.00 27.13 4.00 5.22 8.85 14.04 10.25 1.18%
EY 9.09 3.69 25.02 19.16 11.30 7.12 9.75 -1.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.46 0.44 0.44 0.56 0.53 -1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment