[ANALABS] QoQ Quarter Result on 31-Jul-2021 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jul-2021 [#1]
Profit Trend
QoQ- 176.06%
YoY- 49.24%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 28,026 33,357 29,205 26,999 30,088 32,939 26,877 2.83%
PBT 5,304 16,207 8,027 9,436 3,541 6,944 3,487 32.36%
Tax -540 -672 -562 -503 -405 -889 -704 -16.24%
NP 4,764 15,535 7,465 8,933 3,136 6,055 2,783 43.24%
-
NP to SH 3,788 10,635 6,863 8,177 2,962 5,545 2,384 36.28%
-
Tax Rate 10.18% 4.15% 7.00% 5.33% 11.44% 12.80% 20.19% -
Total Cost 23,262 17,822 21,740 18,066 26,952 26,884 24,094 -2.32%
-
Net Worth 322,444 300,657 293,032 285,407 281,049 272,335 255,994 16.68%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - 2,178 - - - 2,178 -
Div Payout % - - 31.75% - - - 91.39% -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 322,444 300,657 293,032 285,407 281,049 272,335 255,994 16.68%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 17.00% 46.57% 25.56% 33.09% 10.42% 18.38% 10.35% -
ROE 1.17% 3.54% 2.34% 2.87% 1.05% 2.04% 0.93% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 25.73 30.62 26.81 24.78 27.62 30.24 24.67 2.85%
EPS 3.48 9.76 6.30 7.51 2.72 5.09 2.19 36.28%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 2.96 2.76 2.69 2.62 2.58 2.50 2.35 16.68%
Adjusted Per Share Value based on latest NOSH - 120,048
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 23.35 27.79 24.33 22.49 25.06 27.44 22.39 2.84%
EPS 3.16 8.86 5.72 6.81 2.47 4.62 1.99 36.22%
DPS 0.00 0.00 1.81 0.00 0.00 0.00 1.81 -
NAPS 2.686 2.5045 2.441 2.3774 2.3411 2.2686 2.1324 16.68%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 1.41 1.33 1.21 1.19 1.16 1.13 1.13 -
P/RPS 5.48 4.34 4.51 4.80 4.20 3.74 4.58 12.74%
P/EPS 40.55 13.62 19.21 15.85 42.66 22.20 51.63 -14.91%
EY 2.47 7.34 5.21 6.31 2.34 4.50 1.94 17.52%
DY 0.00 0.00 1.65 0.00 0.00 0.00 1.77 -
P/NAPS 0.48 0.48 0.45 0.45 0.45 0.45 0.48 0.00%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/06/22 25/03/22 17/12/21 24/09/21 28/06/21 25/03/21 16/12/20 -
Price 1.36 1.32 1.17 1.20 1.21 1.14 1.17 -
P/RPS 5.29 4.31 4.36 4.84 4.38 3.77 4.74 7.61%
P/EPS 39.11 13.52 18.57 15.99 44.50 22.40 53.46 -18.85%
EY 2.56 7.40 5.38 6.26 2.25 4.47 1.87 23.36%
DY 0.00 0.00 1.71 0.00 0.00 0.00 1.71 -
P/NAPS 0.46 0.48 0.43 0.46 0.47 0.46 0.50 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment