[QL] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[QL] QL RESOURCES BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -78.73%
YoY- 3.91%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 3,613,321 2,715,288 1,736,430 816,175 3,263,830 2,479,403 1,587,385 73.12%
PBT 272,318 211,142 118,177 51,178 255,321 199,428 121,610 71.24%
Tax -46,888 -30,710 -13,035 -7,522 -39,639 -29,844 -15,123 112.77%
NP 225,430 180,432 105,142 43,656 215,682 169,584 106,487 64.94%
-
NP to SH 216,743 173,516 104,379 43,862 206,236 159,872 102,017 65.34%
-
Tax Rate 17.22% 14.54% 11.03% 14.70% 15.53% 14.96% 12.44% -
Total Cost 3,387,891 2,534,856 1,631,288 772,519 3,048,148 2,309,819 1,480,898 73.70%
-
Net Worth 1,946,925 1,914,476 6,051,693 1,865,803 1,800,906 1,784,681 1,759,722 6.97%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 73,009 - - - 73,009 - - -
Div Payout % 33.68% - - - 35.40% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,946,925 1,914,476 6,051,693 1,865,803 1,800,906 1,784,681 1,759,722 6.97%
NOSH 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.24% 6.65% 6.06% 5.35% 6.61% 6.84% 6.71% -
ROE 11.13% 9.06% 1.72% 2.35% 11.45% 8.96% 5.80% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 222.71 167.36 107.03 50.31 201.17 152.82 127.19 45.32%
EPS 13.36 10.69 6.43 2.70 12.71 9.85 8.17 38.84%
DPS 4.50 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 1.20 1.18 3.73 1.15 1.11 1.10 1.41 -10.20%
Adjusted Per Share Value based on latest NOSH - 1,622,438
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 148.47 111.57 71.35 33.54 134.11 101.88 65.23 73.11%
EPS 8.91 7.13 4.29 1.80 8.47 6.57 4.19 65.44%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.80 0.7867 2.4867 0.7667 0.74 0.7333 0.7231 6.97%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 6.88 6.81 6.83 6.00 5.09 4.35 3.97 -
P/RPS 3.09 4.07 6.38 11.93 2.53 2.85 3.12 -0.64%
P/EPS 51.50 63.68 106.16 221.94 40.04 44.15 48.57 3.98%
EY 1.94 1.57 0.94 0.45 2.50 2.27 2.06 -3.92%
DY 0.65 0.00 0.00 0.00 0.88 0.00 0.00 -
P/NAPS 5.73 5.77 1.83 5.22 4.59 3.95 2.82 60.49%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 26/11/18 27/08/18 24/05/18 26/02/18 27/11/17 -
Price 6.80 6.90 7.21 6.18 5.32 4.95 3.98 -
P/RPS 3.05 4.12 6.74 12.28 2.64 3.24 3.13 -1.71%
P/EPS 50.90 64.52 112.07 228.60 41.85 50.23 48.69 3.00%
EY 1.96 1.55 0.89 0.44 2.39 1.99 2.05 -2.95%
DY 0.66 0.00 0.00 0.00 0.85 0.00 0.00 -
P/NAPS 5.67 5.85 1.93 5.37 4.79 4.50 2.82 59.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment