[QL] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[QL] QL RESOURCES BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 137.97%
YoY- 2.32%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 993,213 3,613,321 2,715,288 1,736,430 816,175 3,263,830 2,479,403 -45.74%
PBT 62,161 272,318 211,142 118,177 51,178 255,321 199,428 -54.12%
Tax -12,821 -46,888 -30,710 -13,035 -7,522 -39,639 -29,844 -43.15%
NP 49,340 225,430 180,432 105,142 43,656 215,682 169,584 -56.19%
-
NP to SH 50,551 216,743 173,516 104,379 43,862 206,236 159,872 -53.68%
-
Tax Rate 20.63% 17.22% 14.54% 11.03% 14.70% 15.53% 14.96% -
Total Cost 943,873 3,387,891 2,534,856 1,631,288 772,519 3,048,148 2,309,819 -45.02%
-
Net Worth 1,995,598 1,946,925 1,914,476 6,051,693 1,865,803 1,800,906 1,784,681 7.75%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 73,009 - - - 73,009 - -
Div Payout % - 33.68% - - - 35.40% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,995,598 1,946,925 1,914,476 6,051,693 1,865,803 1,800,906 1,784,681 7.75%
NOSH 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.97% 6.24% 6.65% 6.06% 5.35% 6.61% 6.84% -
ROE 2.53% 11.13% 9.06% 1.72% 2.35% 11.45% 8.96% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 61.22 222.71 167.36 107.03 50.31 201.17 152.82 -45.74%
EPS 3.12 13.36 10.69 6.43 2.70 12.71 9.85 -53.63%
DPS 0.00 4.50 0.00 0.00 0.00 4.50 0.00 -
NAPS 1.23 1.20 1.18 3.73 1.15 1.11 1.10 7.75%
Adjusted Per Share Value based on latest NOSH - 1,622,438
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 40.81 148.47 111.57 71.35 33.54 134.11 101.88 -45.75%
EPS 2.08 8.91 7.13 4.29 1.80 8.47 6.57 -53.64%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.82 0.80 0.7867 2.4867 0.7667 0.74 0.7333 7.75%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 6.84 6.88 6.81 6.83 6.00 5.09 4.35 -
P/RPS 11.17 3.09 4.07 6.38 11.93 2.53 2.85 149.20%
P/EPS 219.53 51.50 63.68 106.16 221.94 40.04 44.15 192.18%
EY 0.46 1.94 1.57 0.94 0.45 2.50 2.27 -65.60%
DY 0.00 0.65 0.00 0.00 0.00 0.88 0.00 -
P/NAPS 5.56 5.73 5.77 1.83 5.22 4.59 3.95 25.67%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 28/02/19 26/11/18 27/08/18 24/05/18 26/02/18 -
Price 6.90 6.80 6.90 7.21 6.18 5.32 4.95 -
P/RPS 11.27 3.05 4.12 6.74 12.28 2.64 3.24 130.09%
P/EPS 221.46 50.90 64.52 112.07 228.60 41.85 50.23 169.60%
EY 0.45 1.96 1.55 0.89 0.44 2.39 1.99 -62.98%
DY 0.00 0.66 0.00 0.00 0.00 0.85 0.00 -
P/NAPS 5.61 5.67 5.85 1.93 5.37 4.79 4.50 15.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment