[QL] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[QL] QL RESOURCES BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -5.4%
YoY- 3.91%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 898,033 978,858 920,255 816,175 784,427 892,018 808,912 7.22%
PBT 61,176 92,965 66,999 51,178 55,893 77,818 71,243 -9.66%
Tax -16,178 -17,675 -5,513 -7,522 -9,795 -14,721 -9,051 47.33%
NP 44,998 75,290 61,486 43,656 46,098 63,097 62,192 -19.42%
-
NP to SH 43,227 69,137 60,517 43,862 46,364 57,855 59,806 -19.47%
-
Tax Rate 26.45% 19.01% 8.23% 14.70% 17.52% 18.92% 12.70% -
Total Cost 853,035 903,568 858,769 772,519 738,329 828,921 746,720 9.28%
-
Net Worth 1,946,925 1,914,476 6,051,693 1,865,803 1,800,906 1,784,681 1,759,722 6.97%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 73,009 - - - 73,009 - - -
Div Payout % 168.90% - - - 157.47% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,946,925 1,914,476 6,051,693 1,865,803 1,800,906 1,784,681 1,759,722 6.97%
NOSH 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 5.01% 7.69% 6.68% 5.35% 5.88% 7.07% 7.69% -
ROE 2.22% 3.61% 1.00% 2.35% 2.57% 3.24% 3.40% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 55.35 60.33 56.72 50.31 48.35 54.98 64.82 -10.00%
EPS 2.66 4.26 3.73 2.70 2.86 3.57 4.79 -32.46%
DPS 4.50 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 1.20 1.18 3.73 1.15 1.11 1.10 1.41 -10.20%
Adjusted Per Share Value based on latest NOSH - 1,622,438
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 36.90 40.22 37.81 33.54 32.23 36.65 33.24 7.21%
EPS 1.78 2.84 2.49 1.80 1.91 2.38 2.46 -19.41%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.80 0.7867 2.4867 0.7667 0.74 0.7333 0.7231 6.97%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 6.88 6.81 6.83 6.00 5.09 4.35 3.97 -
P/RPS 12.43 11.29 12.04 11.93 10.53 7.91 6.13 60.27%
P/EPS 258.23 159.81 183.11 221.94 178.12 121.99 82.85 113.52%
EY 0.39 0.63 0.55 0.45 0.56 0.82 1.21 -53.02%
DY 0.65 0.00 0.00 0.00 0.88 0.00 0.00 -
P/NAPS 5.73 5.77 1.83 5.22 4.59 3.95 2.82 60.49%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 26/11/18 27/08/18 24/05/18 26/02/18 27/11/17 -
Price 6.80 6.90 7.21 6.18 5.32 4.95 3.98 -
P/RPS 12.29 11.44 12.71 12.28 11.00 9.00 6.14 58.89%
P/EPS 255.22 161.92 193.30 228.60 186.17 138.81 83.05 111.51%
EY 0.39 0.62 0.52 0.44 0.54 0.72 1.20 -52.76%
DY 0.66 0.00 0.00 0.00 0.85 0.00 0.00 -
P/NAPS 5.67 5.85 1.93 5.37 4.79 4.50 2.82 59.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment