[LTKM] QoQ Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[LTKM] LTKM BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -15.36%
YoY- -81.85%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 28,925 13,193 56,691 41,642 28,440 14,219 62,961 -40.43%
PBT 272 -922 1,767 832 1,021 89 5,008 -85.63%
Tax -100 922 -569 11 -25 26 -667 -71.74%
NP 172 0 1,198 843 996 115 4,341 -88.35%
-
NP to SH 172 -850 1,198 843 996 115 4,341 -88.35%
-
Tax Rate 36.76% - 32.20% -1.32% 2.45% -29.21% 13.32% -
Total Cost 28,753 13,193 55,493 40,799 27,444 14,104 58,620 -37.77%
-
Net Worth 58,400 59,095 59,298 58,730 59,199 57,500 58,013 0.44%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - 801 - - - 3,200 -
Div Payout % - - 66.89% - - - 73.73% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 58,400 59,095 59,298 58,730 59,199 57,500 58,013 0.44%
NOSH 39,999 40,476 40,066 39,952 39,999 39,655 40,009 -0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.59% 0.00% 2.11% 2.02% 3.50% 0.81% 6.89% -
ROE 0.29% -1.44% 2.02% 1.44% 1.68% 0.20% 7.48% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 72.31 32.59 141.49 104.23 71.10 35.86 157.37 -40.42%
EPS 0.43 -2.10 2.99 2.11 2.49 0.29 10.85 -88.35%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 8.00 -
NAPS 1.46 1.46 1.48 1.47 1.48 1.45 1.45 0.45%
Adjusted Per Share Value based on latest NOSH - 40,263
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 20.21 9.22 39.61 29.10 19.87 9.94 43.99 -40.43%
EPS 0.12 -0.59 0.84 0.59 0.70 0.08 3.03 -88.35%
DPS 0.00 0.00 0.56 0.00 0.00 0.00 2.24 -
NAPS 0.4081 0.4129 0.4143 0.4104 0.4137 0.4018 0.4054 0.44%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.94 1.11 1.28 1.33 1.16 1.15 1.23 -
P/RPS 1.30 3.41 0.90 1.28 1.63 3.21 0.78 40.52%
P/EPS 218.60 -52.86 42.81 63.03 46.59 396.55 11.34 617.64%
EY 0.46 -1.89 2.34 1.59 2.15 0.25 8.82 -86.01%
DY 0.00 0.00 1.56 0.00 0.00 0.00 6.50 -
P/NAPS 0.64 0.76 0.86 0.90 0.78 0.79 0.85 -17.22%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 19/11/02 21/08/02 28/05/02 26/02/02 21/11/01 28/08/01 25/05/01 -
Price 0.91 1.09 1.15 1.30 1.30 1.32 1.08 -
P/RPS 1.26 3.34 0.81 1.25 1.83 3.68 0.69 49.34%
P/EPS 211.63 -51.90 38.46 61.61 52.21 455.17 9.95 666.23%
EY 0.47 -1.93 2.60 1.62 1.92 0.22 10.05 -86.99%
DY 0.00 0.00 1.74 0.00 0.00 0.00 7.41 -
P/NAPS 0.62 0.75 0.78 0.88 0.88 0.91 0.74 -11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment