[LTKM] QoQ TTM Result on 31-Dec-2001 [#3]

Stock
[LTKM] LTKM BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -75.8%
YoY- -90.94%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 57,176 55,665 56,691 56,357 58,080 60,707 62,961 -6.21%
PBT 1,011 749 1,760 502 1,604 2,639 5,009 -65.55%
Tax -694 -573 -619 341 930 376 -364 53.69%
NP 317 176 1,141 843 2,534 3,015 4,645 -83.27%
-
NP to SH 317 176 1,141 540 2,231 2,712 4,342 -82.50%
-
Tax Rate 68.64% 76.50% 35.17% -67.93% -57.98% -14.25% 7.27% -
Total Cost 56,859 55,489 55,550 55,514 55,546 57,692 58,316 -1.67%
-
Net Worth 58,514 59,095 39,887 59,186 59,267 39,655 57,809 0.81%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 801 - - 3,189 3,189 3,189 3,189 -60.15%
Div Payout % 252.86% - - 590.64% 142.96% 117.61% 73.46% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 58,514 59,095 39,887 59,186 59,267 39,655 57,809 0.81%
NOSH 40,078 40,476 39,887 40,263 40,045 39,655 39,868 0.35%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.55% 0.32% 2.01% 1.50% 4.36% 4.97% 7.38% -
ROE 0.54% 0.30% 2.86% 0.91% 3.76% 6.84% 7.51% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 142.66 137.53 142.13 139.97 145.04 153.09 157.92 -6.54%
EPS 0.79 0.43 2.86 1.34 5.57 6.84 10.89 -82.57%
DPS 2.00 0.00 0.00 8.00 8.00 8.00 8.00 -60.28%
NAPS 1.46 1.46 1.00 1.47 1.48 1.00 1.45 0.45%
Adjusted Per Share Value based on latest NOSH - 40,263
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 39.95 38.90 39.61 39.38 40.58 42.42 43.99 -6.21%
EPS 0.22 0.12 0.80 0.38 1.56 1.89 3.03 -82.56%
DPS 0.56 0.00 0.00 2.23 2.23 2.23 2.23 -60.16%
NAPS 0.4089 0.4129 0.2787 0.4136 0.4141 0.2771 0.4039 0.82%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.94 1.11 1.28 1.33 1.16 1.15 1.23 -
P/RPS 0.66 0.81 0.90 0.95 0.80 0.75 0.78 -10.53%
P/EPS 118.84 255.28 44.75 99.17 20.82 16.82 11.29 379.61%
EY 0.84 0.39 2.23 1.01 4.80 5.95 8.85 -79.16%
DY 2.13 0.00 0.00 6.02 6.90 6.96 6.50 -52.43%
P/NAPS 0.64 0.76 1.28 0.90 0.78 1.15 0.85 -17.22%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 19/11/02 21/08/02 28/05/02 26/02/02 21/11/01 - - -
Price 0.91 1.09 1.15 1.30 1.30 0.00 0.00 -
P/RPS 0.64 0.79 0.81 0.93 0.90 0.00 0.00 -
P/EPS 115.05 250.68 40.20 96.93 23.33 0.00 0.00 -
EY 0.87 0.40 2.49 1.03 4.29 0.00 0.00 -
DY 2.20 0.00 0.00 6.15 6.15 0.00 0.00 -
P/NAPS 0.62 0.75 1.15 0.88 0.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment