[LTKM] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[LTKM] LTKM BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 70.83%
YoY- -12.54%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 61,856 27,924 187,188 150,553 101,095 48,248 196,341 -53.60%
PBT -12,610 -8,055 11,459 21,910 13,194 2,729 30,959 -
Tax -534 -340 -5,974 -8,382 -5,275 -2,219 -10,003 -85.74%
NP -13,144 -8,395 5,485 13,528 7,919 510 20,956 -
-
NP to SH -13,144 -8,395 5,485 13,528 7,919 510 20,956 -
-
Tax Rate - - 52.13% 38.26% 39.98% 81.31% 32.31% -
Total Cost 75,000 36,319 181,703 137,025 93,176 47,738 175,385 -43.15%
-
Net Worth 231,585 235,488 240,692 257,605 252,401 245,896 247,197 -4.24%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 650 - - - -
Div Payout % - - - 4.81% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 231,585 235,488 240,692 257,605 252,401 245,896 247,197 -4.24%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -21.25% -30.06% 2.93% 8.99% 7.83% 1.06% 10.67% -
ROE -5.68% -3.56% 2.28% 5.25% 3.14% 0.21% 8.48% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.54 21.46 143.88 115.72 77.70 37.08 150.91 -53.60%
EPS -10.10 -6.45 4.22 10.40 6.09 0.39 16.11 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 1.78 1.81 1.85 1.98 1.94 1.89 1.90 -4.24%
Adjusted Per Share Value based on latest NOSH - 130,104
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.22 19.51 130.80 105.20 70.64 33.71 137.19 -53.60%
EPS -9.18 -5.87 3.83 9.45 5.53 0.36 14.64 -
DPS 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 1.6182 1.6455 1.6818 1.80 1.7636 1.7182 1.7273 -4.24%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.90 1.05 1.09 1.30 1.35 0.985 1.18 -
P/RPS 1.89 4.89 0.76 1.12 1.74 2.66 0.78 80.11%
P/EPS -8.91 -16.27 25.85 12.50 22.18 251.28 7.33 -
EY -11.23 -6.15 3.87 8.00 4.51 0.40 13.65 -
DY 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.59 0.66 0.70 0.52 0.62 -12.17%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 24/08/20 21/05/20 28/02/20 19/11/19 23/08/19 21/05/19 -
Price 0.92 0.94 1.09 1.33 1.20 1.35 1.18 -
P/RPS 1.94 4.38 0.76 1.15 1.54 3.64 0.78 83.26%
P/EPS -9.11 -14.57 25.85 12.79 19.72 344.39 7.33 -
EY -10.98 -6.86 3.87 7.82 5.07 0.29 13.65 -
DY 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.59 0.67 0.62 0.71 0.62 -11.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment