[LTKM] QoQ Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
19-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -56.57%
YoY- -265.98%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 44,024 137,302 98,474 61,856 27,924 187,188 150,553 -55.97%
PBT -3,837 -28,440 -14,080 -12,610 -8,055 11,459 21,910 -
Tax -372 1,048 -1,255 -534 -340 -5,974 -8,382 -87.48%
NP -4,209 -27,392 -15,335 -13,144 -8,395 5,485 13,528 -
-
NP to SH -4,209 -27,392 -15,335 -13,144 -8,395 5,485 13,528 -
-
Tax Rate - - - - - 52.13% 38.26% -
Total Cost 48,233 164,694 113,809 75,000 36,319 181,703 137,025 -50.17%
-
Net Worth 214,671 221,176 231,585 231,585 235,488 240,692 257,605 -11.45%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - 650 -
Div Payout % - - - - - - 4.81% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 214,671 221,176 231,585 231,585 235,488 240,692 257,605 -11.45%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -9.56% -19.95% -15.57% -21.25% -30.06% 2.93% 8.99% -
ROE -1.96% -12.38% -6.62% -5.68% -3.56% 2.28% 5.25% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 33.84 105.53 75.69 47.54 21.46 143.88 115.72 -55.97%
EPS -3.24 -21.05 -11.79 -10.10 -6.45 4.22 10.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 1.65 1.70 1.78 1.78 1.81 1.85 1.98 -11.45%
Adjusted Per Share Value based on latest NOSH - 130,104
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 30.75 95.90 68.78 43.20 19.50 130.74 105.15 -55.97%
EPS -2.94 -19.13 -10.71 -9.18 -5.86 3.83 9.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 1.4994 1.5448 1.6175 1.6175 1.6448 1.6811 1.7992 -11.45%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.07 0.00 0.92 0.90 1.05 1.09 1.30 -
P/RPS 3.16 0.00 1.22 1.89 4.89 0.76 1.12 99.79%
P/EPS -33.07 0.00 -7.81 -8.91 -16.27 25.85 12.50 -
EY -3.02 0.00 -12.81 -11.23 -6.15 3.87 8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.38 -
P/NAPS 0.65 0.00 0.52 0.51 0.58 0.59 0.66 -1.01%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 19/08/21 25/05/21 25/02/21 19/11/20 24/08/20 21/05/20 28/02/20 -
Price 1.10 0.00 1.00 0.92 0.94 1.09 1.33 -
P/RPS 3.25 0.00 1.32 1.94 4.38 0.76 1.15 100.01%
P/EPS -34.00 0.00 -8.48 -9.11 -14.57 25.85 12.79 -
EY -2.94 0.00 -11.79 -10.98 -6.86 3.87 7.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.38 -
P/NAPS 0.67 0.00 0.56 0.52 0.52 0.59 0.67 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment