[ABLEGRP] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -34.48%
YoY- 40.81%
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 8,690 22,214 2,308 7,852 5,217 3,609 2,110 157.15%
PBT 1,301 -16,602 162 -9,348 -6,951 -4,766 -2,527 -
Tax -474 -2,104 -59 0 0 0 0 -
NP 827 -18,706 103 -9,348 -6,951 -4,766 -2,527 -
-
NP to SH 827 -18,706 103 -9,348 -6,951 -4,766 -2,527 -
-
Tax Rate 36.43% - 36.42% - - - - -
Total Cost 7,863 40,920 2,205 17,200 12,168 8,375 4,637 42.24%
-
Net Worth 131,071 19,690 509,850 -33,432 -31,235 -29,044 -26,854 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 131,071 19,690 509,850 -33,432 -31,235 -29,044 -26,854 -
NOSH 156,037 22,895 257,500 43,990 43,993 44,007 44,024 132.64%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 9.52% -84.21% 4.46% -119.05% -133.24% -132.06% -119.76% -
ROE 0.63% -95.00% 0.02% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.57 97.02 0.90 17.85 11.86 8.20 4.79 10.59%
EPS 0.53 -81.70 0.04 -21.25 -15.80 -10.83 -5.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.86 1.98 -0.76 -0.71 -0.66 -0.61 -
Adjusted Per Share Value based on latest NOSH - 44,010
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.29 8.42 0.87 2.98 1.98 1.37 0.80 156.90%
EPS 0.31 -7.09 0.04 -3.54 -2.63 -1.81 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4967 0.0746 1.932 -0.1267 -0.1184 -0.1101 -0.1018 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.52 1.69 1.08 0.93 0.95 0.60 0.45 -
P/RPS 27.29 1.74 120.49 0.00 0.00 0.00 0.00 -
P/EPS 286.79 -2.07 2,700.00 0.00 0.00 0.00 0.00 -
EY 0.35 -48.34 0.04 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.97 0.55 1.11 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 30/11/06 24/08/06 25/05/06 27/02/06 30/11/05 -
Price 1.60 1.56 1.70 1.05 0.88 0.82 0.50 -
P/RPS 28.73 1.61 189.67 0.00 0.00 0.00 0.00 -
P/EPS 301.89 -1.91 4,250.00 0.00 0.00 0.00 0.00 -
EY 0.33 -52.37 0.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.81 0.86 1.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment