[ABLEGRP] QoQ Cumulative Quarter Result on 30-Sep-2003 [#1]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
21-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- 87.53%
YoY- -7.49%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Cumulative Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 12,900 8,554 5,654 2,999 14,789 11,532 7,665 41.53%
PBT -20,084 -11,500 -6,685 -3,172 -25,442 -8,785 -6,246 118.00%
Tax 0 0 0 0 0 0 0 -
NP -20,084 -11,500 -6,685 -3,172 -25,442 -8,785 -6,246 118.00%
-
NP to SH -20,084 -11,500 -6,685 -3,172 -25,442 -8,785 -6,246 118.00%
-
Tax Rate - - - - - - - -
Total Cost 32,984 20,054 12,339 6,171 40,231 20,317 13,911 77.90%
-
Net Worth -6,600 1,759 6,601 10,118 13,638 24,634 27,271 -
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth -6,600 1,759 6,601 10,118 13,638 24,634 27,271 -
NOSH 44,003 43,993 44,009 43,994 43,994 43,990 43,985 0.02%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin -155.69% -134.44% -118.23% -105.77% -172.03% -76.18% -81.49% -
ROE 0.00% -653.50% -101.27% -31.35% -186.55% -35.66% -22.90% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 29.32 19.44 12.85 6.82 33.62 26.21 17.43 41.48%
EPS -45.65 -26.14 -15.19 -7.21 -57.82 -19.97 -14.20 117.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.15 0.04 0.15 0.23 0.31 0.56 0.62 -
Adjusted Per Share Value based on latest NOSH - 43,994
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 4.89 3.24 2.14 1.14 5.60 4.37 2.90 41.71%
EPS -7.61 -4.36 -2.53 -1.20 -9.64 -3.33 -2.37 117.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.025 0.0067 0.025 0.0383 0.0517 0.0933 0.1033 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 0.82 0.82 1.58 1.77 1.58 1.38 1.40 -
P/RPS 2.80 4.22 12.30 25.97 4.70 5.26 8.03 -50.49%
P/EPS -1.80 -3.14 -10.40 -24.55 -2.73 -6.91 -9.86 -67.85%
EY -55.66 -31.88 -9.61 -4.07 -36.60 -14.47 -10.14 211.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 20.50 10.53 7.70 5.10 2.46 2.26 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 27/08/04 21/04/04 21/04/04 21/04/04 29/08/03 30/05/03 24/02/03 -
Price 0.60 0.82 0.82 0.82 1.90 1.42 1.55 -
P/RPS 2.05 4.22 6.38 12.03 5.65 5.42 8.89 -62.42%
P/EPS -1.31 -3.14 -5.40 -11.37 -3.29 -7.11 -10.92 -75.70%
EY -76.07 -31.88 -18.52 -8.79 -30.44 -14.06 -9.16 310.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 20.50 5.47 3.57 6.13 2.54 2.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment