[ABLEGRP] YoY TTM Result on 30-Sep-2003 [#1]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
21-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- -1.26%
YoY- 54.25%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 33,539 7,570 9,009 12,914 19,116 67,049 84,337 -13.22%
PBT -17,616 -15,130 -19,262 -17,788 -38,882 -11,254 8,868 -
Tax -2,578 0 0 0 0 10,252 -226 45.41%
NP -20,194 -15,130 -19,262 -17,788 -38,882 -1,002 8,642 -
-
NP to SH -20,194 -15,130 -19,262 -17,788 -38,882 -11,054 8,642 -
-
Tax Rate - - - - - - 2.55% -
Total Cost 53,733 22,700 28,271 30,702 57,998 68,051 75,695 -5.13%
-
Net Worth 131,071 -31,239 -9,232 10,118 30,345 65,221 76,399 8.65%
Dividend
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 131,071 -31,239 -9,232 10,118 30,345 65,221 76,399 8.65%
NOSH 156,037 44,000 43,964 43,994 43,979 40,013 39,999 23.29%
Ratio Analysis
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -60.21% -199.87% -213.81% -137.74% -203.40% -1.49% 10.25% -
ROE -15.41% 0.00% 0.00% -175.79% -128.13% -16.95% 11.31% -
Per Share
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 21.49 17.20 20.49 29.35 43.47 167.57 210.84 -29.61%
EPS -12.94 -34.39 -43.81 -40.43 -88.41 -27.63 21.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 -0.71 -0.21 0.23 0.69 1.63 1.91 -11.86%
Adjusted Per Share Value based on latest NOSH - 43,994
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 12.71 2.87 3.41 4.89 7.24 25.41 31.96 -13.22%
EPS -7.65 -5.73 -7.30 -6.74 -14.73 -4.19 3.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4967 -0.1184 -0.035 0.0383 0.115 0.2471 0.2895 8.65%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/03/07 31/03/06 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 1.52 0.95 0.60 1.77 1.23 4.15 8.80 -
P/RPS 7.07 5.52 2.93 6.03 2.83 2.48 4.17 8.45%
P/EPS -11.74 -2.76 -1.37 -4.38 -1.39 -15.02 40.73 -
EY -8.51 -36.20 -73.02 -22.84 -71.88 -6.66 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.00 0.00 7.70 1.78 2.55 4.61 -13.39%
Price Multiplier on Announcement Date
31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 31/05/07 25/05/06 13/12/04 21/04/04 28/11/02 28/11/01 30/11/00 -
Price 1.60 0.88 0.73 0.82 1.45 5.00 8.10 -
P/RPS 7.44 5.11 3.56 2.79 3.34 2.98 3.84 10.70%
P/EPS -12.36 -2.56 -1.67 -2.03 -1.64 -18.10 37.49 -
EY -8.09 -39.08 -60.02 -49.31 -60.97 -5.53 2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 0.00 0.00 3.57 2.10 3.07 4.24 -11.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment