[POHUAT] QoQ Cumulative Quarter Result on 30-Apr-2009 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- 18.2%
YoY- 182.55%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 84,402 329,648 249,615 170,039 104,673 385,239 279,485 -54.88%
PBT 2,972 12,473 12,540 9,095 7,272 10,336 7,397 -45.45%
Tax -428 -2,325 -493 -317 13 -2,968 -1,445 -55.46%
NP 2,544 10,148 12,047 8,778 7,285 7,368 5,952 -43.17%
-
NP to SH 2,567 9,937 11,937 8,612 7,286 7,009 5,453 -39.40%
-
Tax Rate 14.40% 18.64% 3.93% 3.49% -0.18% 28.72% 19.53% -
Total Cost 81,858 319,500 237,568 161,261 97,388 377,871 273,533 -55.16%
-
Net Worth 134,392 112,375 138,003 136,439 135,851 129,931 121,545 6.90%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - 1,910 - - - 1,744 - -
Div Payout % - 19.22% - - - 24.89% - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 134,392 112,375 138,003 136,439 135,851 129,931 121,545 6.90%
NOSH 113,584 95,500 87,195 87,254 87,257 87,214 87,248 19.16%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 3.01% 3.08% 4.83% 5.16% 6.96% 1.91% 2.13% -
ROE 1.91% 8.84% 8.65% 6.31% 5.36% 5.39% 4.49% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 74.31 345.18 286.27 194.88 119.96 441.72 320.33 -62.14%
EPS 2.26 8.76 13.69 9.87 8.35 8.04 6.25 -49.15%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.1832 1.1767 1.5827 1.5637 1.5569 1.4898 1.3931 -10.28%
Adjusted Per Share Value based on latest NOSH - 87,236
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 30.33 118.45 89.69 61.10 37.61 138.43 100.43 -54.88%
EPS 0.92 3.57 4.29 3.09 2.62 2.52 1.96 -39.51%
DPS 0.00 0.69 0.00 0.00 0.00 0.63 0.00 -
NAPS 0.4829 0.4038 0.4959 0.4903 0.4881 0.4669 0.4367 6.91%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.49 0.54 0.62 0.56 0.37 0.40 0.52 -
P/RPS 0.66 0.16 0.22 0.29 0.31 0.09 0.16 156.54%
P/EPS 21.68 5.19 4.53 5.67 4.43 4.98 8.32 89.03%
EY 4.61 19.27 22.08 17.63 22.57 20.09 12.02 -47.12%
DY 0.00 3.70 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.41 0.46 0.39 0.36 0.24 0.27 0.37 7.06%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/03/10 24/12/09 28/09/09 30/06/09 30/03/09 30/12/08 18/09/08 -
Price 0.54 0.46 0.55 0.55 0.40 0.36 0.45 -
P/RPS 0.73 0.13 0.19 0.28 0.33 0.08 0.14 199.79%
P/EPS 23.89 4.42 4.02 5.57 4.79 4.48 7.20 121.97%
EY 4.19 22.62 24.89 17.95 20.88 22.32 13.89 -54.92%
DY 0.00 4.35 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.46 0.39 0.35 0.35 0.26 0.24 0.32 27.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment