[POHUAT] QoQ Cumulative Quarter Result on 31-Jul-2008 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
18-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- 78.9%
YoY- -40.37%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 170,039 104,673 385,239 279,485 182,910 100,842 405,037 -43.96%
PBT 9,095 7,272 10,336 7,397 4,237 5,192 19,553 -39.99%
Tax -317 13 -2,968 -1,445 -873 -349 -2,101 -71.69%
NP 8,778 7,285 7,368 5,952 3,364 4,843 17,452 -36.78%
-
NP to SH 8,612 7,286 7,009 5,453 3,048 4,758 16,946 -36.34%
-
Tax Rate 3.49% -0.18% 28.72% 19.53% 20.60% 6.72% 10.75% -
Total Cost 161,261 97,388 377,871 273,533 179,546 95,999 387,585 -44.29%
-
Net Worth 136,439 135,851 129,931 121,545 123,247 124,901 123,271 7.00%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - 1,744 - - - 3,488 -
Div Payout % - - 24.89% - - - 20.59% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 136,439 135,851 129,931 121,545 123,247 124,901 123,271 7.00%
NOSH 87,254 87,257 87,214 87,248 87,335 87,142 87,216 0.02%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 5.16% 6.96% 1.91% 2.13% 1.84% 4.80% 4.31% -
ROE 6.31% 5.36% 5.39% 4.49% 2.47% 3.81% 13.75% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 194.88 119.96 441.72 320.33 209.43 115.72 464.41 -43.97%
EPS 9.87 8.35 8.04 6.25 3.49 5.46 19.43 -36.36%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 4.00 -
NAPS 1.5637 1.5569 1.4898 1.3931 1.4112 1.4333 1.4134 6.97%
Adjusted Per Share Value based on latest NOSH - 87,137
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 64.17 39.50 145.37 105.47 69.02 38.05 152.84 -43.95%
EPS 3.25 2.75 2.64 2.06 1.15 1.80 6.39 -36.30%
DPS 0.00 0.00 0.66 0.00 0.00 0.00 1.32 -
NAPS 0.5149 0.5126 0.4903 0.4587 0.4651 0.4713 0.4652 7.00%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.56 0.37 0.40 0.52 0.75 0.81 0.69 -
P/RPS 0.29 0.31 0.09 0.16 0.36 0.70 0.15 55.25%
P/EPS 5.67 4.43 4.98 8.32 21.49 14.84 3.55 36.67%
EY 17.63 22.57 20.09 12.02 4.65 6.74 28.16 -26.83%
DY 0.00 0.00 5.00 0.00 0.00 0.00 5.80 -
P/NAPS 0.36 0.24 0.27 0.37 0.53 0.57 0.49 -18.59%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/06/09 30/03/09 30/12/08 18/09/08 23/06/08 25/03/08 31/12/07 -
Price 0.55 0.40 0.36 0.45 0.50 0.68 0.86 -
P/RPS 0.28 0.33 0.08 0.14 0.24 0.59 0.19 29.53%
P/EPS 5.57 4.79 4.48 7.20 14.33 12.45 4.43 16.50%
EY 17.95 20.88 22.32 13.89 6.98 8.03 22.59 -14.22%
DY 0.00 0.00 5.56 0.00 0.00 0.00 4.65 -
P/NAPS 0.35 0.26 0.24 0.32 0.35 0.47 0.61 -30.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment