[POHUAT] QoQ TTM Result on 30-Apr-2009 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- 31.83%
YoY- -19.59%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 309,376 329,647 355,368 372,367 389,070 385,239 386,445 -13.74%
PBT 8,174 12,474 15,480 15,194 12,416 10,336 16,422 -37.11%
Tax -2,767 -2,326 -2,015 -2,411 -2,605 -2,967 -2,275 13.90%
NP 5,407 10,148 13,465 12,783 9,811 7,369 14,147 -47.24%
-
NP to SH 5,219 9,938 13,494 12,573 9,537 7,009 13,447 -46.70%
-
Tax Rate 33.85% 18.65% 13.02% 15.87% 20.98% 28.71% 13.85% -
Total Cost 303,969 319,499 341,903 359,584 379,259 377,870 372,298 -12.61%
-
Net Worth 134,392 120,941 138,164 136,412 135,851 87,106 121,391 6.99%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div 2,049 2,049 1,742 1,742 1,742 1,742 3,487 -29.77%
Div Payout % 39.27% 20.62% 12.91% 13.86% 18.27% 24.86% 25.93% -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 134,392 120,941 138,164 136,412 135,851 87,106 121,391 6.99%
NOSH 113,584 102,466 87,296 87,236 87,257 87,106 87,137 19.27%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 1.75% 3.08% 3.79% 3.43% 2.52% 1.91% 3.66% -
ROE 3.88% 8.22% 9.77% 9.22% 7.02% 8.05% 11.08% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 272.38 321.71 407.08 426.85 445.89 442.26 443.49 -27.68%
EPS 4.59 9.70 15.46 14.41 10.93 8.05 15.43 -55.33%
DPS 1.80 2.00 2.00 2.00 2.00 2.00 4.00 -41.19%
NAPS 1.1832 1.1803 1.5827 1.5637 1.5569 1.00 1.3931 -10.28%
Adjusted Per Share Value based on latest NOSH - 87,236
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 111.17 118.45 127.69 133.80 139.80 138.43 138.86 -13.74%
EPS 1.88 3.57 4.85 4.52 3.43 2.52 4.83 -46.59%
DPS 0.74 0.74 0.63 0.63 0.63 0.63 1.25 -29.42%
NAPS 0.4829 0.4346 0.4965 0.4902 0.4881 0.313 0.4362 6.99%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.49 0.54 0.62 0.56 0.37 0.40 0.52 -
P/RPS 0.18 0.17 0.15 0.13 0.08 0.09 0.12 30.94%
P/EPS 10.66 5.57 4.01 3.89 3.39 4.97 3.37 115.03%
EY 9.38 17.96 24.93 25.74 29.54 20.12 29.68 -53.50%
DY 3.68 3.70 3.23 3.57 5.41 5.00 7.69 -38.73%
P/NAPS 0.41 0.46 0.39 0.36 0.24 0.40 0.37 7.06%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/03/10 24/12/09 28/09/09 30/06/09 30/03/09 30/12/08 18/09/08 -
Price 0.54 0.46 0.55 0.55 0.40 0.36 0.45 -
P/RPS 0.20 0.14 0.14 0.13 0.09 0.08 0.10 58.53%
P/EPS 11.75 4.74 3.56 3.82 3.66 4.47 2.92 152.34%
EY 8.51 21.08 28.10 26.20 27.32 22.35 34.29 -60.40%
DY 3.34 4.35 3.64 3.64 5.00 5.56 8.89 -47.84%
P/NAPS 0.46 0.39 0.35 0.35 0.26 0.36 0.32 27.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment