[POHUAT] QoQ Cumulative Quarter Result on 31-Jul-2001 [#3]

Announcement Date
24-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jul-2001 [#3]
Profit Trend
QoQ- 13.3%
YoY- -54.37%
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 70,507 33,644 121,570 91,526 63,380 33,435 129,667 -33.45%
PBT 4,490 1,960 6,143 3,990 3,374 3,025 13,605 -52.34%
Tax -868 -712 -1,928 -590 -373 -614 -3,101 -57.30%
NP 3,622 1,248 4,215 3,400 3,001 2,411 10,504 -50.92%
-
NP to SH 3,622 1,248 4,215 3,400 3,001 2,411 10,504 -50.92%
-
Tax Rate 19.33% 36.33% 31.39% 14.79% 11.06% 20.30% 22.79% -
Total Cost 66,885 32,396 117,355 88,126 60,379 31,024 119,163 -32.02%
-
Net Worth 80,540 79,462 77,305 77,293 77,326 76,397 74,075 5.75%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - 920 - - - - -
Div Payout % - - 21.83% - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 80,540 79,462 77,305 77,293 77,326 76,397 74,075 5.75%
NOSH 46,022 46,051 46,015 46,008 46,027 46,022 46,009 0.01%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 5.14% 3.71% 3.47% 3.71% 4.73% 7.21% 8.10% -
ROE 4.50% 1.57% 5.45% 4.40% 3.88% 3.16% 14.18% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 153.20 73.06 264.19 198.93 137.70 72.65 281.83 -33.46%
EPS 7.87 2.71 9.16 7.39 6.52 5.24 22.83 -50.93%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.7255 1.68 1.68 1.68 1.66 1.61 5.73%
Adjusted Per Share Value based on latest NOSH - 45,862
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 26.61 12.70 45.88 34.54 23.92 12.62 48.93 -33.44%
EPS 1.37 0.47 1.59 1.28 1.13 0.91 3.96 -50.81%
DPS 0.00 0.00 0.35 0.00 0.00 0.00 0.00 -
NAPS 0.3039 0.2999 0.2917 0.2917 0.2918 0.2883 0.2795 5.75%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 - - - - - - -
Price 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.03 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.87 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 20/06/02 21/03/02 28/12/01 24/10/01 21/06/01 29/03/01 22/12/00 -
Price 1.20 1.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.78 1.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.25 44.28 0.00 0.00 0.00 0.00 0.00 -
EY 6.56 2.26 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment