[POHUAT] YoY Quarter Result on 30-Apr-2001 [#2]

Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- -78.22%
YoY- -71.76%
View:
Show?
Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 75,886 49,322 36,942 29,945 29,651 0 -100.00%
PBT 1,738 3,456 2,464 754 2,373 0 -100.00%
Tax -655 -1,126 -156 -229 -514 0 -100.00%
NP 1,083 2,330 2,308 525 1,859 0 -100.00%
-
NP to SH 1,083 2,330 2,308 525 1,859 0 -100.00%
-
Tax Rate 37.69% 32.58% 6.33% 30.37% 21.66% - -
Total Cost 74,803 46,992 34,634 29,420 27,792 0 -100.00%
-
Net Worth 97,903 89,332 80,458 77,368 69,942 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 97,903 89,332 80,458 77,368 69,942 0 -100.00%
NOSH 86,640 46,047 45,976 46,052 46,014 0 -100.00%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 1.43% 4.72% 6.25% 1.75% 6.27% 0.00% -
ROE 1.11% 2.61% 2.87% 0.68% 2.66% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 87.59 107.11 80.35 65.02 64.44 0.00 -100.00%
EPS 1.25 5.06 5.02 1.14 4.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.94 1.75 1.68 1.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 46,052
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 27.27 17.72 13.27 10.76 10.65 0.00 -100.00%
EPS 0.39 0.84 0.83 0.19 0.67 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3518 0.321 0.2891 0.278 0.2513 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 - - - -
Price 1.11 1.04 1.34 0.00 0.00 0.00 -
P/RPS 1.27 0.97 1.67 0.00 0.00 0.00 -100.00%
P/EPS 88.80 20.55 26.69 0.00 0.00 0.00 -100.00%
EY 1.13 4.87 3.75 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.54 0.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/06/04 19/06/03 20/06/02 21/06/01 30/06/00 - -
Price 0.97 1.36 1.20 0.00 0.00 0.00 -
P/RPS 1.11 1.27 1.49 0.00 0.00 0.00 -100.00%
P/EPS 77.60 26.88 23.90 0.00 0.00 0.00 -100.00%
EY 1.29 3.72 4.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.70 0.69 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment