[POHUAT] YoY TTM Result on 31-Jul-2008 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
18-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- -14.01%
YoY- -7.08%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 370,879 328,490 355,368 386,445 396,235 368,077 325,525 2.19%
PBT 6,697 10,112 15,480 16,422 16,892 11,286 718 45.06%
Tax -696 -3,012 -2,015 -2,275 -2,400 -1,765 -3,212 -22.49%
NP 6,001 7,100 13,465 14,147 14,492 9,521 -2,494 -
-
NP to SH 5,978 6,933 13,494 13,447 14,471 9,066 -2,756 -
-
Tax Rate 10.39% 29.79% 13.02% 13.85% 14.21% 15.64% 447.35% -
Total Cost 364,878 321,390 341,903 372,298 381,743 358,556 328,019 1.78%
-
Net Worth 128,476 131,884 138,164 121,391 117,386 98,075 95,056 5.14%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div 2,268 2,049 1,742 3,487 1,743 1,745 1,738 4.53%
Div Payout % 37.95% 29.56% 12.91% 25.93% 12.05% 19.25% 0.00% -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 128,476 131,884 138,164 121,391 117,386 98,075 95,056 5.14%
NOSH 113,384 113,361 87,296 87,137 87,191 82,500 86,415 4.62%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 1.62% 2.16% 3.79% 3.66% 3.66% 2.59% -0.77% -
ROE 4.65% 5.26% 9.77% 11.08% 12.33% 9.24% -2.90% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 327.10 289.77 407.08 443.49 454.44 446.15 376.70 -2.32%
EPS 5.27 6.12 15.46 15.43 16.60 10.99 -3.19 -
DPS 2.00 1.81 2.00 4.00 2.00 2.12 2.00 0.00%
NAPS 1.1331 1.1634 1.5827 1.3931 1.3463 1.1888 1.10 0.49%
Adjusted Per Share Value based on latest NOSH - 87,137
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 133.27 118.03 127.69 138.86 142.38 132.26 116.97 2.19%
EPS 2.15 2.49 4.85 4.83 5.20 3.26 -0.99 -
DPS 0.82 0.74 0.63 1.25 0.63 0.63 0.62 4.76%
NAPS 0.4616 0.4739 0.4965 0.4362 0.4218 0.3524 0.3416 5.14%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.42 0.46 0.62 0.52 0.68 0.43 0.58 -
P/RPS 0.13 0.16 0.15 0.12 0.15 0.10 0.15 -2.35%
P/EPS 7.97 7.52 4.01 3.37 4.10 3.91 -18.19 -
EY 12.55 13.30 24.93 29.68 24.41 25.56 -5.50 -
DY 4.76 3.93 3.23 7.69 2.94 4.92 3.45 5.50%
P/NAPS 0.37 0.40 0.39 0.37 0.51 0.36 0.53 -5.81%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/09/11 28/09/10 28/09/09 18/09/08 27/09/07 27/09/06 29/09/05 -
Price 0.40 0.45 0.55 0.45 0.55 0.42 0.60 -
P/RPS 0.12 0.16 0.14 0.10 0.12 0.09 0.16 -4.67%
P/EPS 7.59 7.36 3.56 2.92 3.31 3.82 -18.81 -
EY 13.18 13.59 28.10 34.29 30.18 26.16 -5.32 -
DY 5.00 4.02 3.64 8.89 3.64 5.04 3.33 7.00%
P/NAPS 0.35 0.39 0.35 0.32 0.41 0.35 0.55 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment