[POHUAT] QoQ Cumulative Quarter Result on 31-Jul-2010 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 152.56%
YoY- -25.17%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 169,118 94,039 355,661 248,457 158,649 84,402 329,648 -35.99%
PBT -197 758 12,598 10,179 4,406 2,972 12,473 -
Tax -47 -175 -1,819 -1,179 -800 -428 -2,325 -92.63%
NP -244 583 10,779 9,000 3,606 2,544 10,148 -
-
NP to SH -237 654 10,725 8,933 3,537 2,567 9,937 -
-
Tax Rate - 23.09% 14.44% 11.58% 18.16% 14.40% 18.64% -
Total Cost 169,362 93,456 344,882 239,457 155,043 81,858 319,500 -34.57%
-
Net Worth 125,271 130,766 132,229 131,886 128,420 134,392 112,375 7.53%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - 2,267 - - - 1,910 -
Div Payout % - - 21.14% - - - 19.22% -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 125,271 130,766 132,229 131,886 128,420 134,392 112,375 7.53%
NOSH 112,857 112,758 113,365 113,362 113,365 113,584 95,500 11.81%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin -0.14% 0.62% 3.03% 3.62% 2.27% 3.01% 3.08% -
ROE -0.19% 0.50% 8.11% 6.77% 2.75% 1.91% 8.84% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 149.85 83.40 313.73 219.17 139.94 74.31 345.18 -42.75%
EPS -0.21 0.58 9.46 7.88 3.12 2.26 8.76 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.11 1.1597 1.1664 1.1634 1.1328 1.1832 1.1767 -3.82%
Adjusted Per Share Value based on latest NOSH - 113,361
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 60.77 33.79 127.80 89.28 57.01 30.33 118.45 -35.99%
EPS -0.09 0.23 3.85 3.21 1.27 0.92 3.57 -
DPS 0.00 0.00 0.81 0.00 0.00 0.00 0.69 -
NAPS 0.4501 0.4699 0.4751 0.4739 0.4614 0.4829 0.4038 7.52%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.49 0.45 0.46 0.46 0.55 0.49 0.54 -
P/RPS 0.33 0.54 0.15 0.21 0.39 0.66 0.16 62.24%
P/EPS -233.33 77.59 4.86 5.84 17.63 21.68 5.19 -
EY -0.43 1.29 20.57 17.13 5.67 4.61 19.27 -
DY 0.00 0.00 4.35 0.00 0.00 0.00 3.70 -
P/NAPS 0.44 0.39 0.39 0.40 0.49 0.41 0.46 -2.92%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 23/06/11 22/03/11 30/12/10 28/09/10 28/06/10 29/03/10 24/12/09 -
Price 0.45 0.45 0.43 0.45 0.48 0.54 0.46 -
P/RPS 0.30 0.54 0.14 0.21 0.34 0.73 0.13 74.89%
P/EPS -214.29 77.59 4.55 5.71 15.38 23.89 4.42 -
EY -0.47 1.29 22.00 17.51 6.50 4.19 22.62 -
DY 0.00 0.00 4.65 0.00 0.00 0.00 4.35 -
P/NAPS 0.41 0.39 0.37 0.39 0.42 0.46 0.39 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment