[POHUAT] YoY Cumulative Quarter Result on 31-Jul-2010 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 152.56%
YoY- -25.17%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 256,636 279,562 263,675 248,457 249,615 279,485 302,422 -2.69%
PBT 9,466 7,423 4,278 10,179 12,540 7,397 10,753 -2.10%
Tax -3,211 -1,038 -56 -1,179 -493 -1,445 -1,300 16.24%
NP 6,255 6,385 4,222 9,000 12,047 5,952 9,453 -6.64%
-
NP to SH 6,193 6,485 4,186 8,933 11,937 5,453 9,144 -6.28%
-
Tax Rate 33.92% 13.98% 1.31% 11.58% 3.93% 19.53% 12.09% -
Total Cost 250,381 273,177 259,453 239,457 237,568 273,533 292,969 -2.58%
-
Net Worth 147,314 134,552 128,540 131,886 138,003 121,545 117,467 3.84%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 147,314 134,552 128,540 131,886 138,003 121,545 117,467 3.84%
NOSH 107,145 108,083 113,441 113,362 87,195 87,248 87,251 3.47%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 2.44% 2.28% 1.60% 3.62% 4.83% 2.13% 3.13% -
ROE 4.20% 4.82% 3.26% 6.77% 8.65% 4.49% 7.78% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 239.52 258.65 232.43 219.17 286.27 320.33 346.61 -5.96%
EPS 5.78 6.00 3.69 7.88 13.69 6.25 10.48 -9.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3749 1.2449 1.1331 1.1634 1.5827 1.3931 1.3463 0.35%
Adjusted Per Share Value based on latest NOSH - 113,361
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 96.84 105.50 99.50 93.76 94.19 105.47 114.12 -2.69%
EPS 2.34 2.45 1.58 3.37 4.50 2.06 3.45 -6.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5559 0.5077 0.4851 0.4977 0.5208 0.4587 0.4433 3.84%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.595 0.37 0.42 0.46 0.62 0.52 0.68 -
P/RPS 0.25 0.14 0.18 0.21 0.22 0.16 0.20 3.78%
P/EPS 10.29 6.17 11.38 5.84 4.53 8.32 6.49 7.97%
EY 9.71 16.22 8.79 17.13 22.08 12.02 15.41 -7.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.30 0.37 0.40 0.39 0.37 0.51 -2.80%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 30/09/13 27/09/12 29/09/11 28/09/10 28/09/09 18/09/08 27/09/07 -
Price 0.61 0.39 0.40 0.45 0.55 0.45 0.55 -
P/RPS 0.25 0.15 0.17 0.21 0.19 0.14 0.16 7.71%
P/EPS 10.55 6.50 10.84 5.71 4.02 7.20 5.25 12.32%
EY 9.48 15.38 9.23 17.51 24.89 13.89 19.05 -10.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.31 0.35 0.39 0.35 0.32 0.41 1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment