[AHEALTH] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -71.0%
YoY- 1.64%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 136,612 104,343 69,028 34,548 122,097 94,097 61,256 70.44%
PBT 11,089 8,551 5,941 3,102 10,322 7,738 5,196 65.53%
Tax -2,822 -2,028 -1,413 -752 -2,218 -1,643 -1,097 87.42%
NP 8,267 6,523 4,528 2,350 8,104 6,095 4,099 59.42%
-
NP to SH 8,267 6,523 4,528 2,350 8,104 6,095 4,099 59.42%
-
Tax Rate 25.45% 23.72% 23.78% 24.24% 21.49% 21.23% 21.11% -
Total Cost 128,345 97,820 64,500 32,198 113,993 88,002 57,157 71.22%
-
Net Worth 69,000 69,005 68,158 66,025 57,550 64,249 62,527 6.76%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,735 1,301 - - 2,348 - - -
Div Payout % 21.00% 19.96% - - 28.99% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 69,000 69,005 68,158 66,025 57,550 64,249 62,527 6.76%
NOSH 43,396 43,399 43,413 43,438 39,149 43,411 43,421 -0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.05% 6.25% 6.56% 6.80% 6.64% 6.48% 6.69% -
ROE 11.98% 9.45% 6.64% 3.56% 14.08% 9.49% 6.56% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 314.80 240.42 159.00 79.53 311.87 216.76 141.07 70.51%
EPS 19.05 15.03 10.43 5.41 20.70 14.04 9.44 59.48%
DPS 4.00 3.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.59 1.59 1.57 1.52 1.47 1.48 1.44 6.80%
Adjusted Per Share Value based on latest NOSH - 43,438
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 18.97 14.49 9.59 4.80 16.96 13.07 8.51 70.39%
EPS 1.15 0.91 0.63 0.33 1.13 0.85 0.57 59.46%
DPS 0.24 0.18 0.00 0.00 0.33 0.00 0.00 -
NAPS 0.0958 0.0958 0.0947 0.0917 0.0799 0.0892 0.0868 6.77%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.70 2.28 2.29 2.30 2.72 3.02 3.76 -
P/RPS 0.86 0.95 1.44 2.89 0.87 1.39 2.67 -52.91%
P/EPS 14.17 15.17 21.96 42.51 13.14 21.51 39.83 -49.69%
EY 7.06 6.59 4.55 2.35 7.61 4.65 2.51 98.88%
DY 1.48 1.32 0.00 0.00 2.21 0.00 0.00 -
P/NAPS 1.70 1.43 1.46 1.51 1.85 2.04 2.61 -24.80%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 20/02/02 21/11/01 16/08/01 23/05/01 21/02/01 22/11/00 23/08/00 -
Price 3.00 2.68 2.65 2.30 2.60 3.06 3.80 -
P/RPS 0.95 1.11 1.67 2.89 0.83 1.41 2.69 -49.94%
P/EPS 15.75 17.83 25.41 42.51 12.56 21.79 40.25 -46.40%
EY 6.35 5.61 3.94 2.35 7.96 4.59 2.48 86.84%
DY 1.33 1.12 0.00 0.00 2.31 0.00 0.00 -
P/NAPS 1.89 1.69 1.69 1.51 1.77 2.07 2.64 -19.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment