[AHEALTH] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 32.96%
YoY- -5.61%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 104,343 69,028 34,548 122,097 94,097 61,256 30,480 126.97%
PBT 8,551 5,941 3,102 10,322 7,738 5,196 2,891 105.91%
Tax -2,028 -1,413 -752 -2,218 -1,643 -1,097 -579 130.45%
NP 6,523 4,528 2,350 8,104 6,095 4,099 2,312 99.54%
-
NP to SH 6,523 4,528 2,350 8,104 6,095 4,099 2,312 99.54%
-
Tax Rate 23.72% 23.78% 24.24% 21.49% 21.23% 21.11% 20.03% -
Total Cost 97,820 64,500 32,198 113,993 88,002 57,157 28,168 129.14%
-
Net Worth 69,005 68,158 66,025 57,550 64,249 62,527 41,358 40.63%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 1,301 - - 2,348 - - - -
Div Payout % 19.96% - - 28.99% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 69,005 68,158 66,025 57,550 64,249 62,527 41,358 40.63%
NOSH 43,399 43,413 43,438 39,149 43,411 43,421 33,900 17.88%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.25% 6.56% 6.80% 6.64% 6.48% 6.69% 7.59% -
ROE 9.45% 6.64% 3.56% 14.08% 9.49% 6.56% 5.59% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 240.42 159.00 79.53 311.87 216.76 141.07 89.91 92.53%
EPS 15.03 10.43 5.41 20.70 14.04 9.44 6.82 69.26%
DPS 3.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.59 1.57 1.52 1.47 1.48 1.44 1.22 19.29%
Adjusted Per Share Value based on latest NOSH - 43,484
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.50 9.59 4.80 16.97 13.08 8.51 4.24 126.81%
EPS 0.91 0.63 0.33 1.13 0.85 0.57 0.32 100.59%
DPS 0.18 0.00 0.00 0.33 0.00 0.00 0.00 -
NAPS 0.0959 0.0947 0.0917 0.08 0.0893 0.0869 0.0575 40.59%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 - -
Price 2.28 2.29 2.30 2.72 3.02 3.76 0.00 -
P/RPS 0.95 1.44 2.89 0.87 1.39 2.67 0.00 -
P/EPS 15.17 21.96 42.51 13.14 21.51 39.83 0.00 -
EY 6.59 4.55 2.35 7.61 4.65 2.51 0.00 -
DY 1.32 0.00 0.00 2.21 0.00 0.00 0.00 -
P/NAPS 1.43 1.46 1.51 1.85 2.04 2.61 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 16/08/01 23/05/01 21/02/01 22/11/00 23/08/00 21/06/00 -
Price 2.68 2.65 2.30 2.60 3.06 3.80 0.00 -
P/RPS 1.11 1.67 2.89 0.83 1.41 2.69 0.00 -
P/EPS 17.83 25.41 42.51 12.56 21.79 40.25 0.00 -
EY 5.61 3.94 2.35 7.96 4.59 2.48 0.00 -
DY 1.12 0.00 0.00 2.31 0.00 0.00 0.00 -
P/NAPS 1.69 1.69 1.51 1.77 2.07 2.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment